珠海贷款140元(公积金贷款)房贷,还款30年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:140元
还款月数:30年
每月还款:0.62元
利息总额:82.12元
本息合计:222.12元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-09 | 0.62 | 0.39 | 0.23 | 139.77 |
2 | 2024-10 | 0.62 | 0.39 | 0.23 | 139.55 |
3 | 2024-11 | 0.62 | 0.39 | 0.23 | 139.32 |
4 | 2024-12 | 0.62 | 0.39 | 0.23 | 139.09 |
5 | 2025-01 | 0.62 | 0.39 | 0.23 | 138.86 |
6 | 2025-02 | 0.62 | 0.39 | 0.23 | 138.63 |
7 | 2025-03 | 0.62 | 0.39 | 0.23 | 138.40 |
8 | 2025-04 | 0.62 | 0.39 | 0.23 | 138.17 |
9 | 2025-05 | 0.62 | 0.39 | 0.23 | 137.94 |
10 | 2025-06 | 0.62 | 0.39 | 0.23 | 137.71 |
11 | 2025-07 | 0.62 | 0.38 | 0.23 | 137.48 |
12 | 2025-08 | 0.62 | 0.38 | 0.23 | 137.24 |
13 | 2025-09 | 0.62 | 0.38 | 0.23 | 137.01 |
14 | 2025-10 | 0.62 | 0.38 | 0.23 | 136.78 |
15 | 2025-11 | 0.62 | 0.38 | 0.24 | 136.54 |
16 | 2025-12 | 0.62 | 0.38 | 0.24 | 136.30 |
17 | 2026-01 | 0.62 | 0.38 | 0.24 | 136.07 |
18 | 2026-02 | 0.62 | 0.38 | 0.24 | 135.83 |
19 | 2026-03 | 0.62 | 0.38 | 0.24 | 135.59 |
20 | 2026-04 | 0.62 | 0.38 | 0.24 | 135.35 |
21 | 2026-05 | 0.62 | 0.38 | 0.24 | 135.12 |
22 | 2026-06 | 0.62 | 0.38 | 0.24 | 134.88 |
23 | 2026-07 | 0.62 | 0.38 | 0.24 | 134.64 |
24 | 2026-08 | 0.62 | 0.38 | 0.24 | 134.39 |
25 | 2026-09 | 0.62 | 0.38 | 0.24 | 134.15 |
26 | 2026-10 | 0.62 | 0.37 | 0.24 | 133.91 |
27 | 2026-11 | 0.62 | 0.37 | 0.24 | 133.67 |
28 | 2026-12 | 0.62 | 0.37 | 0.24 | 133.42 |
29 | 2027-01 | 0.62 | 0.37 | 0.24 | 133.18 |
30 | 2027-02 | 0.62 | 0.37 | 0.25 | 132.93 |
31 | 2027-03 | 0.62 | 0.37 | 0.25 | 132.69 |
32 | 2027-04 | 0.62 | 0.37 | 0.25 | 132.44 |
33 | 2027-05 | 0.62 | 0.37 | 0.25 | 132.19 |
34 | 2027-06 | 0.62 | 0.37 | 0.25 | 131.95 |
35 | 2027-07 | 0.62 | 0.37 | 0.25 | 131.70 |
36 | 2027-08 | 0.62 | 0.37 | 0.25 | 131.45 |
37 | 2027-09 | 0.62 | 0.37 | 0.25 | 131.20 |
38 | 2027-10 | 0.62 | 0.37 | 0.25 | 130.95 |
39 | 2027-11 | 0.62 | 0.37 | 0.25 | 130.70 |
40 | 2027-12 | 0.62 | 0.36 | 0.25 | 130.44 |
41 | 2028-01 | 0.62 | 0.36 | 0.25 | 130.19 |
42 | 2028-02 | 0.62 | 0.36 | 0.25 | 129.94 |
43 | 2028-03 | 0.62 | 0.36 | 0.25 | 129.68 |
44 | 2028-04 | 0.62 | 0.36 | 0.25 | 129.43 |
45 | 2028-05 | 0.62 | 0.36 | 0.26 | 129.17 |
46 | 2028-06 | 0.62 | 0.36 | 0.26 | 128.92 |
47 | 2028-07 | 0.62 | 0.36 | 0.26 | 128.66 |
48 | 2028-08 | 0.62 | 0.36 | 0.26 | 128.40 |
49 | 2028-09 | 0.62 | 0.36 | 0.26 | 128.14 |
50 | 2028-10 | 0.62 | 0.36 | 0.26 | 127.88 |
51 | 2028-11 | 0.62 | 0.36 | 0.26 | 127.62 |
52 | 2028-12 | 0.62 | 0.36 | 0.26 | 127.36 |
53 | 2029-01 | 0.62 | 0.36 | 0.26 | 127.10 |
54 | 2029-02 | 0.62 | 0.35 | 0.26 | 126.84 |
55 | 2029-03 | 0.62 | 0.35 | 0.26 | 126.58 |
56 | 2029-04 | 0.62 | 0.35 | 0.26 | 126.31 |
57 | 2029-05 | 0.62 | 0.35 | 0.26 | 126.05 |
58 | 2029-06 | 0.62 | 0.35 | 0.27 | 125.78 |
59 | 2029-07 | 0.62 | 0.35 | 0.27 | 125.52 |
60 | 2029-08 | 0.62 | 0.35 | 0.27 | 125.25 |
61 | 2029-09 | 0.62 | 0.35 | 0.27 | 124.98 |
62 | 2029-10 | 0.62 | 0.35 | 0.27 | 124.71 |
63 | 2029-11 | 0.62 | 0.35 | 0.27 | 124.45 |
64 | 2029-12 | 0.62 | 0.35 | 0.27 | 124.18 |
65 | 2030-01 | 0.62 | 0.35 | 0.27 | 123.91 |
66 | 2030-02 | 0.62 | 0.35 | 0.27 | 123.63 |
67 | 2030-03 | 0.62 | 0.35 | 0.27 | 123.36 |
68 | 2030-04 | 0.62 | 0.34 | 0.27 | 123.09 |
69 | 2030-05 | 0.62 | 0.34 | 0.27 | 122.82 |
70 | 2030-06 | 0.62 | 0.34 | 0.27 | 122.54 |
71 | 2030-07 | 0.62 | 0.34 | 0.27 | 122.27 |
72 | 2030-08 | 0.62 | 0.34 | 0.28 | 121.99 |
73 | 2030-09 | 0.62 | 0.34 | 0.28 | 121.72 |
74 | 2030-10 | 0.62 | 0.34 | 0.28 | 121.44 |
75 | 2030-11 | 0.62 | 0.34 | 0.28 | 121.16 |
76 | 2030-12 | 0.62 | 0.34 | 0.28 | 120.88 |
77 | 2031-01 | 0.62 | 0.34 | 0.28 | 120.60 |
78 | 2031-02 | 0.62 | 0.34 | 0.28 | 120.32 |
79 | 2031-03 | 0.62 | 0.34 | 0.28 | 120.04 |
80 | 2031-04 | 0.62 | 0.34 | 0.28 | 119.76 |
81 | 2031-05 | 0.62 | 0.33 | 0.28 | 119.48 |
82 | 2031-06 | 0.62 | 0.33 | 0.28 | 119.19 |
83 | 2031-07 | 0.62 | 0.33 | 0.28 | 118.91 |
84 | 2031-08 | 0.62 | 0.33 | 0.29 | 118.62 |
85 | 2031-09 | 0.62 | 0.33 | 0.29 | 118.34 |
86 | 2031-10 | 0.62 | 0.33 | 0.29 | 118.05 |
87 | 2031-11 | 0.62 | 0.33 | 0.29 | 117.76 |
88 | 2031-12 | 0.62 | 0.33 | 0.29 | 117.48 |
89 | 2032-01 | 0.62 | 0.33 | 0.29 | 117.19 |
90 | 2032-02 | 0.62 | 0.33 | 0.29 | 116.90 |
91 | 2032-03 | 0.62 | 0.33 | 0.29 | 116.61 |
92 | 2032-04 | 0.62 | 0.33 | 0.29 | 116.31 |
93 | 2032-05 | 0.62 | 0.32 | 0.29 | 116.02 |
94 | 2032-06 | 0.62 | 0.32 | 0.29 | 115.73 |
95 | 2032-07 | 0.62 | 0.32 | 0.29 | 115.43 |
96 | 2032-08 | 0.62 | 0.32 | 0.29 | 115.14 |
97 | 2032-09 | 0.62 | 0.32 | 0.30 | 114.84 |
98 | 2032-10 | 0.62 | 0.32 | 0.30 | 114.55 |
99 | 2032-11 | 0.62 | 0.32 | 0.30 | 114.25 |
100 | 2032-12 | 0.62 | 0.32 | 0.30 | 113.95 |
101 | 2033-01 | 0.62 | 0.32 | 0.30 | 113.65 |
102 | 2033-02 | 0.62 | 0.32 | 0.30 | 113.35 |
103 | 2033-03 | 0.62 | 0.32 | 0.30 | 113.05 |
104 | 2033-04 | 0.62 | 0.32 | 0.30 | 112.75 |
105 | 2033-05 | 0.62 | 0.31 | 0.30 | 112.45 |
106 | 2033-06 | 0.62 | 0.31 | 0.30 | 112.15 |
107 | 2033-07 | 0.62 | 0.31 | 0.30 | 111.84 |
108 | 2033-08 | 0.62 | 0.31 | 0.30 | 111.54 |
109 | 2033-09 | 0.62 | 0.31 | 0.31 | 111.23 |
110 | 2033-10 | 0.62 | 0.31 | 0.31 | 110.93 |
111 | 2033-11 | 0.62 | 0.31 | 0.31 | 110.62 |
112 | 2033-12 | 0.62 | 0.31 | 0.31 | 110.31 |
113 | 2034-01 | 0.62 | 0.31 | 0.31 | 110.00 |
114 | 2034-02 | 0.62 | 0.31 | 0.31 | 109.69 |
115 | 2034-03 | 0.62 | 0.31 | 0.31 | 109.38 |
116 | 2034-04 | 0.62 | 0.31 | 0.31 | 109.07 |
117 | 2034-05 | 0.62 | 0.30 | 0.31 | 108.76 |
118 | 2034-06 | 0.62 | 0.30 | 0.31 | 108.44 |
119 | 2034-07 | 0.62 | 0.30 | 0.31 | 108.13 |
120 | 2034-08 | 0.62 | 0.30 | 0.32 | 107.81 |
121 | 2034-09 | 0.62 | 0.30 | 0.32 | 107.50 |
122 | 2034-10 | 0.62 | 0.30 | 0.32 | 107.18 |
123 | 2034-11 | 0.62 | 0.30 | 0.32 | 106.86 |
124 | 2034-12 | 0.62 | 0.30 | 0.32 | 106.54 |
125 | 2035-01 | 0.62 | 0.30 | 0.32 | 106.22 |
126 | 2035-02 | 0.62 | 0.30 | 0.32 | 105.90 |
127 | 2035-03 | 0.62 | 0.30 | 0.32 | 105.58 |
128 | 2035-04 | 0.62 | 0.29 | 0.32 | 105.26 |
129 | 2035-05 | 0.62 | 0.29 | 0.32 | 104.94 |
130 | 2035-06 | 0.62 | 0.29 | 0.32 | 104.61 |
131 | 2035-07 | 0.62 | 0.29 | 0.32 | 104.29 |
132 | 2035-08 | 0.62 | 0.29 | 0.33 | 103.96 |
133 | 2035-09 | 0.62 | 0.29 | 0.33 | 103.64 |
134 | 2035-10 | 0.62 | 0.29 | 0.33 | 103.31 |
135 | 2035-11 | 0.62 | 0.29 | 0.33 | 102.98 |
136 | 2035-12 | 0.62 | 0.29 | 0.33 | 102.65 |
137 | 2036-01 | 0.62 | 0.29 | 0.33 | 102.32 |
138 | 2036-02 | 0.62 | 0.29 | 0.33 | 101.99 |
139 | 2036-03 | 0.62 | 0.28 | 0.33 | 101.66 |
140 | 2036-04 | 0.62 | 0.28 | 0.33 | 101.32 |
141 | 2036-05 | 0.62 | 0.28 | 0.33 | 100.99 |
142 | 2036-06 | 0.62 | 0.28 | 0.34 | 100.65 |
143 | 2036-07 | 0.62 | 0.28 | 0.34 | 100.32 |
144 | 2036-08 | 0.62 | 0.28 | 0.34 | 99.98 |
145 | 2036-09 | 0.62 | 0.28 | 0.34 | 99.64 |
146 | 2036-10 | 0.62 | 0.28 | 0.34 | 99.30 |
147 | 2036-11 | 0.62 | 0.28 | 0.34 | 98.96 |
148 | 2036-12 | 0.62 | 0.28 | 0.34 | 98.62 |
149 | 2037-01 | 0.62 | 0.28 | 0.34 | 98.28 |
150 | 2037-02 | 0.62 | 0.27 | 0.34 | 97.94 |
151 | 2037-03 | 0.62 | 0.27 | 0.34 | 97.60 |
152 | 2037-04 | 0.62 | 0.27 | 0.34 | 97.25 |
153 | 2037-05 | 0.62 | 0.27 | 0.35 | 96.91 |
154 | 2037-06 | 0.62 | 0.27 | 0.35 | 96.56 |
155 | 2037-07 | 0.62 | 0.27 | 0.35 | 96.21 |
156 | 2037-08 | 0.62 | 0.27 | 0.35 | 95.86 |
157 | 2037-09 | 0.62 | 0.27 | 0.35 | 95.51 |
158 | 2037-10 | 0.62 | 0.27 | 0.35 | 95.16 |
159 | 2037-11 | 0.62 | 0.27 | 0.35 | 94.81 |
160 | 2037-12 | 0.62 | 0.26 | 0.35 | 94.46 |
161 | 2038-01 | 0.62 | 0.26 | 0.35 | 94.11 |
162 | 2038-02 | 0.62 | 0.26 | 0.35 | 93.75 |
163 | 2038-03 | 0.62 | 0.26 | 0.36 | 93.40 |
164 | 2038-04 | 0.62 | 0.26 | 0.36 | 93.04 |
165 | 2038-05 | 0.62 | 0.26 | 0.36 | 92.68 |
166 | 2038-06 | 0.62 | 0.26 | 0.36 | 92.33 |
167 | 2038-07 | 0.62 | 0.26 | 0.36 | 91.97 |
168 | 2038-08 | 0.62 | 0.26 | 0.36 | 91.61 |
169 | 2038-09 | 0.62 | 0.26 | 0.36 | 91.24 |
170 | 2038-10 | 0.62 | 0.25 | 0.36 | 90.88 |
171 | 2038-11 | 0.62 | 0.25 | 0.36 | 90.52 |
172 | 2038-12 | 0.62 | 0.25 | 0.36 | 90.15 |
173 | 2039-01 | 0.62 | 0.25 | 0.37 | 89.79 |
174 | 2039-02 | 0.62 | 0.25 | 0.37 | 89.42 |
175 | 2039-03 | 0.62 | 0.25 | 0.37 | 89.06 |
176 | 2039-04 | 0.62 | 0.25 | 0.37 | 88.69 |
177 | 2039-05 | 0.62 | 0.25 | 0.37 | 88.32 |
178 | 2039-06 | 0.62 | 0.25 | 0.37 | 87.95 |
179 | 2039-07 | 0.62 | 0.25 | 0.37 | 87.58 |
180 | 2039-08 | 0.62 | 0.24 | 0.37 | 87.20 |
181 | 2039-09 | 0.62 | 0.24 | 0.37 | 86.83 |
182 | 2039-10 | 0.62 | 0.24 | 0.37 | 86.46 |
183 | 2039-11 | 0.62 | 0.24 | 0.38 | 86.08 |
184 | 2039-12 | 0.62 | 0.24 | 0.38 | 85.70 |
185 | 2040-01 | 0.62 | 0.24 | 0.38 | 85.33 |
186 | 2040-02 | 0.62 | 0.24 | 0.38 | 84.95 |
187 | 2040-03 | 0.62 | 0.24 | 0.38 | 84.57 |
188 | 2040-04 | 0.62 | 0.24 | 0.38 | 84.19 |
189 | 2040-05 | 0.62 | 0.24 | 0.38 | 83.80 |
190 | 2040-06 | 0.62 | 0.23 | 0.38 | 83.42 |
191 | 2040-07 | 0.62 | 0.23 | 0.38 | 83.04 |
192 | 2040-08 | 0.62 | 0.23 | 0.39 | 82.65 |
193 | 2040-09 | 0.62 | 0.23 | 0.39 | 82.27 |
194 | 2040-10 | 0.62 | 0.23 | 0.39 | 81.88 |
195 | 2040-11 | 0.62 | 0.23 | 0.39 | 81.49 |
196 | 2040-12 | 0.62 | 0.23 | 0.39 | 81.10 |
197 | 2041-01 | 0.62 | 0.23 | 0.39 | 80.71 |
198 | 2041-02 | 0.62 | 0.23 | 0.39 | 80.32 |
199 | 2041-03 | 0.62 | 0.22 | 0.39 | 79.92 |
200 | 2041-04 | 0.62 | 0.22 | 0.39 | 79.53 |
201 | 2041-05 | 0.62 | 0.22 | 0.39 | 79.14 |
202 | 2041-06 | 0.62 | 0.22 | 0.40 | 78.74 |
203 | 2041-07 | 0.62 | 0.22 | 0.40 | 78.34 |
204 | 2041-08 | 0.62 | 0.22 | 0.40 | 77.94 |
205 | 2041-09 | 0.62 | 0.22 | 0.40 | 77.54 |
206 | 2041-10 | 0.62 | 0.22 | 0.40 | 77.14 |
207 | 2041-11 | 0.62 | 0.22 | 0.40 | 76.74 |
208 | 2041-12 | 0.62 | 0.21 | 0.40 | 76.34 |
209 | 2042-01 | 0.62 | 0.21 | 0.40 | 75.94 |
210 | 2042-02 | 0.62 | 0.21 | 0.41 | 75.53 |
211 | 2042-03 | 0.62 | 0.21 | 0.41 | 75.13 |
212 | 2042-04 | 0.62 | 0.21 | 0.41 | 74.72 |
213 | 2042-05 | 0.62 | 0.21 | 0.41 | 74.31 |
214 | 2042-06 | 0.62 | 0.21 | 0.41 | 73.90 |
215 | 2042-07 | 0.62 | 0.21 | 0.41 | 73.49 |
216 | 2042-08 | 0.62 | 0.21 | 0.41 | 73.08 |
217 | 2042-09 | 0.62 | 0.20 | 0.41 | 72.66 |
218 | 2042-10 | 0.62 | 0.20 | 0.41 | 72.25 |
219 | 2042-11 | 0.62 | 0.20 | 0.42 | 71.83 |
220 | 2042-12 | 0.62 | 0.20 | 0.42 | 71.42 |
221 | 2043-01 | 0.62 | 0.20 | 0.42 | 71.00 |
222 | 2043-02 | 0.62 | 0.20 | 0.42 | 70.58 |
223 | 2043-03 | 0.62 | 0.20 | 0.42 | 70.16 |
224 | 2043-04 | 0.62 | 0.20 | 0.42 | 69.74 |
225 | 2043-05 | 0.62 | 0.19 | 0.42 | 69.32 |
226 | 2043-06 | 0.62 | 0.19 | 0.42 | 68.90 |
227 | 2043-07 | 0.62 | 0.19 | 0.42 | 68.47 |
228 | 2043-08 | 0.62 | 0.19 | 0.43 | 68.04 |
229 | 2043-09 | 0.62 | 0.19 | 0.43 | 67.62 |
230 | 2043-10 | 0.62 | 0.19 | 0.43 | 67.19 |
231 | 2043-11 | 0.62 | 0.19 | 0.43 | 66.76 |
232 | 2043-12 | 0.62 | 0.19 | 0.43 | 66.33 |
233 | 2044-01 | 0.62 | 0.19 | 0.43 | 65.90 |
234 | 2044-02 | 0.62 | 0.18 | 0.43 | 65.46 |
235 | 2044-03 | 0.62 | 0.18 | 0.43 | 65.03 |
236 | 2044-04 | 0.62 | 0.18 | 0.44 | 64.59 |
237 | 2044-05 | 0.62 | 0.18 | 0.44 | 64.16 |
238 | 2044-06 | 0.62 | 0.18 | 0.44 | 63.72 |
239 | 2044-07 | 0.62 | 0.18 | 0.44 | 63.28 |
240 | 2044-08 | 0.62 | 0.18 | 0.44 | 62.84 |
241 | 2044-09 | 0.62 | 0.18 | 0.44 | 62.40 |
242 | 2044-10 | 0.62 | 0.17 | 0.44 | 61.96 |
243 | 2044-11 | 0.62 | 0.17 | 0.44 | 61.51 |
244 | 2044-12 | 0.62 | 0.17 | 0.45 | 61.07 |
245 | 2045-01 | 0.62 | 0.17 | 0.45 | 60.62 |
246 | 2045-02 | 0.62 | 0.17 | 0.45 | 60.17 |
247 | 2045-03 | 0.62 | 0.17 | 0.45 | 59.72 |
248 | 2045-04 | 0.62 | 0.17 | 0.45 | 59.27 |
249 | 2045-05 | 0.62 | 0.17 | 0.45 | 58.82 |
250 | 2045-06 | 0.62 | 0.16 | 0.45 | 58.37 |
251 | 2045-07 | 0.62 | 0.16 | 0.45 | 57.91 |
252 | 2045-08 | 0.62 | 0.16 | 0.46 | 57.46 |
253 | 2045-09 | 0.62 | 0.16 | 0.46 | 57.00 |
254 | 2045-10 | 0.62 | 0.16 | 0.46 | 56.55 |
255 | 2045-11 | 0.62 | 0.16 | 0.46 | 56.09 |
256 | 2045-12 | 0.62 | 0.16 | 0.46 | 55.63 |
257 | 2046-01 | 0.62 | 0.16 | 0.46 | 55.16 |
258 | 2046-02 | 0.62 | 0.15 | 0.46 | 54.70 |
259 | 2046-03 | 0.62 | 0.15 | 0.46 | 54.24 |
260 | 2046-04 | 0.62 | 0.15 | 0.47 | 53.77 |
261 | 2046-05 | 0.62 | 0.15 | 0.47 | 53.30 |
262 | 2046-06 | 0.62 | 0.15 | 0.47 | 52.84 |
263 | 2046-07 | 0.62 | 0.15 | 0.47 | 52.37 |
264 | 2046-08 | 0.62 | 0.15 | 0.47 | 51.90 |
265 | 2046-09 | 0.62 | 0.14 | 0.47 | 51.42 |
266 | 2046-10 | 0.62 | 0.14 | 0.47 | 50.95 |
267 | 2046-11 | 0.62 | 0.14 | 0.47 | 50.48 |
268 | 2046-12 | 0.62 | 0.14 | 0.48 | 50.00 |
269 | 2047-01 | 0.62 | 0.14 | 0.48 | 49.52 |
270 | 2047-02 | 0.62 | 0.14 | 0.48 | 49.04 |
271 | 2047-03 | 0.62 | 0.14 | 0.48 | 48.56 |
272 | 2047-04 | 0.62 | 0.14 | 0.48 | 48.08 |
273 | 2047-05 | 0.62 | 0.13 | 0.48 | 47.60 |
274 | 2047-06 | 0.62 | 0.13 | 0.48 | 47.11 |
275 | 2047-07 | 0.62 | 0.13 | 0.49 | 46.63 |
276 | 2047-08 | 0.62 | 0.13 | 0.49 | 46.14 |
277 | 2047-09 | 0.62 | 0.13 | 0.49 | 45.65 |
278 | 2047-10 | 0.62 | 0.13 | 0.49 | 45.16 |
279 | 2047-11 | 0.62 | 0.13 | 0.49 | 44.67 |
280 | 2047-12 | 0.62 | 0.12 | 0.49 | 44.18 |
281 | 2048-01 | 0.62 | 0.12 | 0.49 | 43.69 |
282 | 2048-02 | 0.62 | 0.12 | 0.50 | 43.19 |
283 | 2048-03 | 0.62 | 0.12 | 0.50 | 42.70 |
284 | 2048-04 | 0.62 | 0.12 | 0.50 | 42.20 |
285 | 2048-05 | 0.62 | 0.12 | 0.50 | 41.70 |
286 | 2048-06 | 0.62 | 0.12 | 0.50 | 41.20 |
287 | 2048-07 | 0.62 | 0.12 | 0.50 | 40.70 |
288 | 2048-08 | 0.62 | 0.11 | 0.50 | 40.19 |
289 | 2048-09 | 0.62 | 0.11 | 0.50 | 39.69 |
290 | 2048-10 | 0.62 | 0.11 | 0.51 | 39.18 |
291 | 2048-11 | 0.62 | 0.11 | 0.51 | 38.67 |
292 | 2048-12 | 0.62 | 0.11 | 0.51 | 38.17 |
293 | 2049-01 | 0.62 | 0.11 | 0.51 | 37.66 |
294 | 2049-02 | 0.62 | 0.11 | 0.51 | 37.14 |
295 | 2049-03 | 0.62 | 0.10 | 0.51 | 36.63 |
296 | 2049-04 | 0.62 | 0.10 | 0.51 | 36.12 |
297 | 2049-05 | 0.62 | 0.10 | 0.52 | 35.60 |
298 | 2049-06 | 0.62 | 0.10 | 0.52 | 35.08 |
299 | 2049-07 | 0.62 | 0.10 | 0.52 | 34.56 |
300 | 2049-08 | 0.62 | 0.10 | 0.52 | 34.04 |
301 | 2049-09 | 0.62 | 0.10 | 0.52 | 33.52 |
302 | 2049-10 | 0.62 | 0.09 | 0.52 | 33.00 |
303 | 2049-11 | 0.62 | 0.09 | 0.52 | 32.47 |
304 | 2049-12 | 0.62 | 0.09 | 0.53 | 31.95 |
305 | 2050-01 | 0.62 | 0.09 | 0.53 | 31.42 |
306 | 2050-02 | 0.62 | 0.09 | 0.53 | 30.89 |
307 | 2050-03 | 0.62 | 0.09 | 0.53 | 30.36 |
308 | 2050-04 | 0.62 | 0.08 | 0.53 | 29.83 |
309 | 2050-05 | 0.62 | 0.08 | 0.53 | 29.29 |
310 | 2050-06 | 0.62 | 0.08 | 0.54 | 28.76 |
311 | 2050-07 | 0.62 | 0.08 | 0.54 | 28.22 |
312 | 2050-08 | 0.62 | 0.08 | 0.54 | 27.68 |
313 | 2050-09 | 0.62 | 0.08 | 0.54 | 27.14 |
314 | 2050-10 | 0.62 | 0.08 | 0.54 | 26.60 |
315 | 2050-11 | 0.62 | 0.07 | 0.54 | 26.06 |
316 | 2050-12 | 0.62 | 0.07 | 0.54 | 25.51 |
317 | 2051-01 | 0.62 | 0.07 | 0.55 | 24.97 |
318 | 2051-02 | 0.62 | 0.07 | 0.55 | 24.42 |
319 | 2051-03 | 0.62 | 0.07 | 0.55 | 23.87 |
320 | 2051-04 | 0.62 | 0.07 | 0.55 | 23.32 |
321 | 2051-05 | 0.62 | 0.07 | 0.55 | 22.77 |
322 | 2051-06 | 0.62 | 0.06 | 0.55 | 22.22 |
323 | 2051-07 | 0.62 | 0.06 | 0.55 | 21.66 |
324 | 2051-08 | 0.62 | 0.06 | 0.56 | 21.10 |
325 | 2051-09 | 0.62 | 0.06 | 0.56 | 20.55 |
326 | 2051-10 | 0.62 | 0.06 | 0.56 | 19.99 |
327 | 2051-11 | 0.62 | 0.06 | 0.56 | 19.43 |
328 | 2051-12 | 0.62 | 0.05 | 0.56 | 18.86 |
329 | 2052-01 | 0.62 | 0.05 | 0.56 | 18.30 |
330 | 2052-02 | 0.62 | 0.05 | 0.57 | 17.73 |
331 | 2052-03 | 0.62 | 0.05 | 0.57 | 17.16 |
332 | 2052-04 | 0.62 | 0.05 | 0.57 | 16.60 |
333 | 2052-05 | 0.62 | 0.05 | 0.57 | 16.03 |
334 | 2052-06 | 0.62 | 0.04 | 0.57 | 15.45 |
335 | 2052-07 | 0.62 | 0.04 | 0.57 | 14.88 |
336 | 2052-08 | 0.62 | 0.04 | 0.58 | 14.30 |
337 | 2052-09 | 0.62 | 0.04 | 0.58 | 13.73 |
338 | 2052-10 | 0.62 | 0.04 | 0.58 | 13.15 |
339 | 2052-11 | 0.62 | 0.04 | 0.58 | 12.57 |
340 | 2052-12 | 0.62 | 0.04 | 0.58 | 11.99 |
341 | 2053-01 | 0.62 | 0.03 | 0.58 | 11.40 |
342 | 2053-02 | 0.62 | 0.03 | 0.59 | 10.82 |
343 | 2053-03 | 0.62 | 0.03 | 0.59 | 10.23 |
344 | 2053-04 | 0.62 | 0.03 | 0.59 | 9.64 |
345 | 2053-05 | 0.62 | 0.03 | 0.59 | 9.05 |
346 | 2053-06 | 0.62 | 0.03 | 0.59 | 8.46 |
347 | 2053-07 | 0.62 | 0.02 | 0.59 | 7.87 |
348 | 2053-08 | 0.62 | 0.02 | 0.60 | 7.27 |
349 | 2053-09 | 0.62 | 0.02 | 0.60 | 6.67 |
350 | 2053-10 | 0.62 | 0.02 | 0.60 | 6.08 |
351 | 2053-11 | 0.62 | 0.02 | 0.60 | 5.48 |
352 | 2053-12 | 0.62 | 0.02 | 0.60 | 4.87 |
353 | 2054-01 | 0.62 | 0.01 | 0.60 | 4.27 |
354 | 2054-02 | 0.62 | 0.01 | 0.61 | 3.67 |
355 | 2054-03 | 0.62 | 0.01 | 0.61 | 3.06 |
356 | 2054-04 | 0.62 | 0.01 | 0.61 | 2.45 |
357 | 2054-05 | 0.62 | 0.01 | 0.61 | 1.84 |
358 | 2054-06 | 0.62 | 0.01 | 0.61 | 1.23 |
359 | 2054-07 | 0.62 | 0.00 | 0.61 | 0.62 |
360 | 2054-08 | 0.62 | 0.00 | 0.62 | 0.00 |
等额本金还款方式:
贷款总额:140元
还款月数:30年
首月还款:0.78元
每月递减:0元
利息总额:70.55元
本息合计:210.55元
节省利息:11.57元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-09 | 0.78 | 0.39 | 0.39 | 139.61 |
2 | 2024-10 | 0.78 | 0.39 | 0.39 | 139.22 |
3 | 2024-11 | 0.78 | 0.39 | 0.39 | 138.83 |
4 | 2024-12 | 0.78 | 0.39 | 0.39 | 138.44 |
5 | 2025-01 | 0.78 | 0.39 | 0.39 | 138.06 |
6 | 2025-02 | 0.77 | 0.39 | 0.39 | 137.67 |
7 | 2025-03 | 0.77 | 0.38 | 0.39 | 137.28 |
8 | 2025-04 | 0.77 | 0.38 | 0.39 | 136.89 |
9 | 2025-05 | 0.77 | 0.38 | 0.39 | 136.50 |
10 | 2025-06 | 0.77 | 0.38 | 0.39 | 136.11 |
11 | 2025-07 | 0.77 | 0.38 | 0.39 | 135.72 |
12 | 2025-08 | 0.77 | 0.38 | 0.39 | 135.33 |
13 | 2025-09 | 0.77 | 0.38 | 0.39 | 134.94 |
14 | 2025-10 | 0.77 | 0.38 | 0.39 | 134.56 |
15 | 2025-11 | 0.76 | 0.38 | 0.39 | 134.17 |
16 | 2025-12 | 0.76 | 0.37 | 0.39 | 133.78 |
17 | 2026-01 | 0.76 | 0.37 | 0.39 | 133.39 |
18 | 2026-02 | 0.76 | 0.37 | 0.39 | 133.00 |
19 | 2026-03 | 0.76 | 0.37 | 0.39 | 132.61 |
20 | 2026-04 | 0.76 | 0.37 | 0.39 | 132.22 |
21 | 2026-05 | 0.76 | 0.37 | 0.39 | 131.83 |
22 | 2026-06 | 0.76 | 0.37 | 0.39 | 131.44 |
23 | 2026-07 | 0.76 | 0.37 | 0.39 | 131.06 |
24 | 2026-08 | 0.75 | 0.37 | 0.39 | 130.67 |
25 | 2026-09 | 0.75 | 0.36 | 0.39 | 130.28 |
26 | 2026-10 | 0.75 | 0.36 | 0.39 | 129.89 |
27 | 2026-11 | 0.75 | 0.36 | 0.39 | 129.50 |
28 | 2026-12 | 0.75 | 0.36 | 0.39 | 129.11 |
29 | 2027-01 | 0.75 | 0.36 | 0.39 | 128.72 |
30 | 2027-02 | 0.75 | 0.36 | 0.39 | 128.33 |
31 | 2027-03 | 0.75 | 0.36 | 0.39 | 127.94 |
32 | 2027-04 | 0.75 | 0.36 | 0.39 | 127.56 |
33 | 2027-05 | 0.74 | 0.36 | 0.39 | 127.17 |
34 | 2027-06 | 0.74 | 0.36 | 0.39 | 126.78 |
35 | 2027-07 | 0.74 | 0.35 | 0.39 | 126.39 |
36 | 2027-08 | 0.74 | 0.35 | 0.39 | 126.00 |
37 | 2027-09 | 0.74 | 0.35 | 0.39 | 125.61 |
38 | 2027-10 | 0.74 | 0.35 | 0.39 | 125.22 |
39 | 2027-11 | 0.74 | 0.35 | 0.39 | 124.83 |
40 | 2027-12 | 0.74 | 0.35 | 0.39 | 124.44 |
41 | 2028-01 | 0.74 | 0.35 | 0.39 | 124.06 |
42 | 2028-02 | 0.74 | 0.35 | 0.39 | 123.67 |
43 | 2028-03 | 0.73 | 0.35 | 0.39 | 123.28 |
44 | 2028-04 | 0.73 | 0.34 | 0.39 | 122.89 |
45 | 2028-05 | 0.73 | 0.34 | 0.39 | 122.50 |
46 | 2028-06 | 0.73 | 0.34 | 0.39 | 122.11 |
47 | 2028-07 | 0.73 | 0.34 | 0.39 | 121.72 |
48 | 2028-08 | 0.73 | 0.34 | 0.39 | 121.33 |
49 | 2028-09 | 0.73 | 0.34 | 0.39 | 120.94 |
50 | 2028-10 | 0.73 | 0.34 | 0.39 | 120.56 |
51 | 2028-11 | 0.73 | 0.34 | 0.39 | 120.17 |
52 | 2028-12 | 0.72 | 0.34 | 0.39 | 119.78 |
53 | 2029-01 | 0.72 | 0.33 | 0.39 | 119.39 |
54 | 2029-02 | 0.72 | 0.33 | 0.39 | 119.00 |
55 | 2029-03 | 0.72 | 0.33 | 0.39 | 118.61 |
56 | 2029-04 | 0.72 | 0.33 | 0.39 | 118.22 |
57 | 2029-05 | 0.72 | 0.33 | 0.39 | 117.83 |
58 | 2029-06 | 0.72 | 0.33 | 0.39 | 117.44 |
59 | 2029-07 | 0.72 | 0.33 | 0.39 | 117.06 |
60 | 2029-08 | 0.72 | 0.33 | 0.39 | 116.67 |
61 | 2029-09 | 0.71 | 0.33 | 0.39 | 116.28 |
62 | 2029-10 | 0.71 | 0.32 | 0.39 | 115.89 |
63 | 2029-11 | 0.71 | 0.32 | 0.39 | 115.50 |
64 | 2029-12 | 0.71 | 0.32 | 0.39 | 115.11 |
65 | 2030-01 | 0.71 | 0.32 | 0.39 | 114.72 |
66 | 2030-02 | 0.71 | 0.32 | 0.39 | 114.33 |
67 | 2030-03 | 0.71 | 0.32 | 0.39 | 113.94 |
68 | 2030-04 | 0.71 | 0.32 | 0.39 | 113.56 |
69 | 2030-05 | 0.71 | 0.32 | 0.39 | 113.17 |
70 | 2030-06 | 0.70 | 0.32 | 0.39 | 112.78 |
71 | 2030-07 | 0.70 | 0.31 | 0.39 | 112.39 |
72 | 2030-08 | 0.70 | 0.31 | 0.39 | 112.00 |
73 | 2030-09 | 0.70 | 0.31 | 0.39 | 111.61 |
74 | 2030-10 | 0.70 | 0.31 | 0.39 | 111.22 |
75 | 2030-11 | 0.70 | 0.31 | 0.39 | 110.83 |
76 | 2030-12 | 0.70 | 0.31 | 0.39 | 110.44 |
77 | 2031-01 | 0.70 | 0.31 | 0.39 | 110.06 |
78 | 2031-02 | 0.70 | 0.31 | 0.39 | 109.67 |
79 | 2031-03 | 0.70 | 0.31 | 0.39 | 109.28 |
80 | 2031-04 | 0.69 | 0.31 | 0.39 | 108.89 |
81 | 2031-05 | 0.69 | 0.30 | 0.39 | 108.50 |
82 | 2031-06 | 0.69 | 0.30 | 0.39 | 108.11 |
83 | 2031-07 | 0.69 | 0.30 | 0.39 | 107.72 |
84 | 2031-08 | 0.69 | 0.30 | 0.39 | 107.33 |
85 | 2031-09 | 0.69 | 0.30 | 0.39 | 106.94 |
86 | 2031-10 | 0.69 | 0.30 | 0.39 | 106.56 |
87 | 2031-11 | 0.69 | 0.30 | 0.39 | 106.17 |
88 | 2031-12 | 0.69 | 0.30 | 0.39 | 105.78 |
89 | 2032-01 | 0.68 | 0.30 | 0.39 | 105.39 |
90 | 2032-02 | 0.68 | 0.29 | 0.39 | 105.00 |
91 | 2032-03 | 0.68 | 0.29 | 0.39 | 104.61 |
92 | 2032-04 | 0.68 | 0.29 | 0.39 | 104.22 |
93 | 2032-05 | 0.68 | 0.29 | 0.39 | 103.83 |
94 | 2032-06 | 0.68 | 0.29 | 0.39 | 103.44 |
95 | 2032-07 | 0.68 | 0.29 | 0.39 | 103.06 |
96 | 2032-08 | 0.68 | 0.29 | 0.39 | 102.67 |
97 | 2032-09 | 0.68 | 0.29 | 0.39 | 102.28 |
98 | 2032-10 | 0.67 | 0.29 | 0.39 | 101.89 |
99 | 2032-11 | 0.67 | 0.28 | 0.39 | 101.50 |
100 | 2032-12 | 0.67 | 0.28 | 0.39 | 101.11 |
101 | 2033-01 | 0.67 | 0.28 | 0.39 | 100.72 |
102 | 2033-02 | 0.67 | 0.28 | 0.39 | 100.33 |
103 | 2033-03 | 0.67 | 0.28 | 0.39 | 99.94 |
104 | 2033-04 | 0.67 | 0.28 | 0.39 | 99.56 |
105 | 2033-05 | 0.67 | 0.28 | 0.39 | 99.17 |
106 | 2033-06 | 0.67 | 0.28 | 0.39 | 98.78 |
107 | 2033-07 | 0.66 | 0.28 | 0.39 | 98.39 |
108 | 2033-08 | 0.66 | 0.27 | 0.39 | 98.00 |
109 | 2033-09 | 0.66 | 0.27 | 0.39 | 97.61 |
110 | 2033-10 | 0.66 | 0.27 | 0.39 | 97.22 |
111 | 2033-11 | 0.66 | 0.27 | 0.39 | 96.83 |
112 | 2033-12 | 0.66 | 0.27 | 0.39 | 96.44 |
113 | 2034-01 | 0.66 | 0.27 | 0.39 | 96.06 |
114 | 2034-02 | 0.66 | 0.27 | 0.39 | 95.67 |
115 | 2034-03 | 0.66 | 0.27 | 0.39 | 95.28 |
116 | 2034-04 | 0.65 | 0.27 | 0.39 | 94.89 |
117 | 2034-05 | 0.65 | 0.26 | 0.39 | 94.50 |
118 | 2034-06 | 0.65 | 0.26 | 0.39 | 94.11 |
119 | 2034-07 | 0.65 | 0.26 | 0.39 | 93.72 |
120 | 2034-08 | 0.65 | 0.26 | 0.39 | 93.33 |
121 | 2034-09 | 0.65 | 0.26 | 0.39 | 92.94 |
122 | 2034-10 | 0.65 | 0.26 | 0.39 | 92.56 |
123 | 2034-11 | 0.65 | 0.26 | 0.39 | 92.17 |
124 | 2034-12 | 0.65 | 0.26 | 0.39 | 91.78 |
125 | 2035-01 | 0.65 | 0.26 | 0.39 | 91.39 |
126 | 2035-02 | 0.64 | 0.26 | 0.39 | 91.00 |
127 | 2035-03 | 0.64 | 0.25 | 0.39 | 90.61 |
128 | 2035-04 | 0.64 | 0.25 | 0.39 | 90.22 |
129 | 2035-05 | 0.64 | 0.25 | 0.39 | 89.83 |
130 | 2035-06 | 0.64 | 0.25 | 0.39 | 89.44 |
131 | 2035-07 | 0.64 | 0.25 | 0.39 | 89.06 |
132 | 2035-08 | 0.64 | 0.25 | 0.39 | 88.67 |
133 | 2035-09 | 0.64 | 0.25 | 0.39 | 88.28 |
134 | 2035-10 | 0.64 | 0.25 | 0.39 | 87.89 |
135 | 2035-11 | 0.63 | 0.25 | 0.39 | 87.50 |
136 | 2035-12 | 0.63 | 0.24 | 0.39 | 87.11 |
137 | 2036-01 | 0.63 | 0.24 | 0.39 | 86.72 |
138 | 2036-02 | 0.63 | 0.24 | 0.39 | 86.33 |
139 | 2036-03 | 0.63 | 0.24 | 0.39 | 85.94 |
140 | 2036-04 | 0.63 | 0.24 | 0.39 | 85.56 |
141 | 2036-05 | 0.63 | 0.24 | 0.39 | 85.17 |
142 | 2036-06 | 0.63 | 0.24 | 0.39 | 84.78 |
143 | 2036-07 | 0.63 | 0.24 | 0.39 | 84.39 |
144 | 2036-08 | 0.62 | 0.24 | 0.39 | 84.00 |
145 | 2036-09 | 0.62 | 0.23 | 0.39 | 83.61 |
146 | 2036-10 | 0.62 | 0.23 | 0.39 | 83.22 |
147 | 2036-11 | 0.62 | 0.23 | 0.39 | 82.83 |
148 | 2036-12 | 0.62 | 0.23 | 0.39 | 82.44 |
149 | 2037-01 | 0.62 | 0.23 | 0.39 | 82.06 |
150 | 2037-02 | 0.62 | 0.23 | 0.39 | 81.67 |
151 | 2037-03 | 0.62 | 0.23 | 0.39 | 81.28 |
152 | 2037-04 | 0.62 | 0.23 | 0.39 | 80.89 |
153 | 2037-05 | 0.61 | 0.23 | 0.39 | 80.50 |
154 | 2037-06 | 0.61 | 0.22 | 0.39 | 80.11 |
155 | 2037-07 | 0.61 | 0.22 | 0.39 | 79.72 |
156 | 2037-08 | 0.61 | 0.22 | 0.39 | 79.33 |
157 | 2037-09 | 0.61 | 0.22 | 0.39 | 78.94 |
158 | 2037-10 | 0.61 | 0.22 | 0.39 | 78.56 |
159 | 2037-11 | 0.61 | 0.22 | 0.39 | 78.17 |
160 | 2037-12 | 0.61 | 0.22 | 0.39 | 77.78 |
161 | 2038-01 | 0.61 | 0.22 | 0.39 | 77.39 |
162 | 2038-02 | 0.60 | 0.22 | 0.39 | 77.00 |
163 | 2038-03 | 0.60 | 0.21 | 0.39 | 76.61 |
164 | 2038-04 | 0.60 | 0.21 | 0.39 | 76.22 |
165 | 2038-05 | 0.60 | 0.21 | 0.39 | 75.83 |
166 | 2038-06 | 0.60 | 0.21 | 0.39 | 75.44 |
167 | 2038-07 | 0.60 | 0.21 | 0.39 | 75.06 |
168 | 2038-08 | 0.60 | 0.21 | 0.39 | 74.67 |
169 | 2038-09 | 0.60 | 0.21 | 0.39 | 74.28 |
170 | 2038-10 | 0.60 | 0.21 | 0.39 | 73.89 |
171 | 2038-11 | 0.60 | 0.21 | 0.39 | 73.50 |
172 | 2038-12 | 0.59 | 0.21 | 0.39 | 73.11 |
173 | 2039-01 | 0.59 | 0.20 | 0.39 | 72.72 |
174 | 2039-02 | 0.59 | 0.20 | 0.39 | 72.33 |
175 | 2039-03 | 0.59 | 0.20 | 0.39 | 71.94 |
176 | 2039-04 | 0.59 | 0.20 | 0.39 | 71.56 |
177 | 2039-05 | 0.59 | 0.20 | 0.39 | 71.17 |
178 | 2039-06 | 0.59 | 0.20 | 0.39 | 70.78 |
179 | 2039-07 | 0.59 | 0.20 | 0.39 | 70.39 |
180 | 2039-08 | 0.59 | 0.20 | 0.39 | 70.00 |
181 | 2039-09 | 0.58 | 0.20 | 0.39 | 69.61 |
182 | 2039-10 | 0.58 | 0.19 | 0.39 | 69.22 |
183 | 2039-11 | 0.58 | 0.19 | 0.39 | 68.83 |
184 | 2039-12 | 0.58 | 0.19 | 0.39 | 68.44 |
185 | 2040-01 | 0.58 | 0.19 | 0.39 | 68.06 |
186 | 2040-02 | 0.58 | 0.19 | 0.39 | 67.67 |
187 | 2040-03 | 0.58 | 0.19 | 0.39 | 67.28 |
188 | 2040-04 | 0.58 | 0.19 | 0.39 | 66.89 |
189 | 2040-05 | 0.58 | 0.19 | 0.39 | 66.50 |
190 | 2040-06 | 0.57 | 0.19 | 0.39 | 66.11 |
191 | 2040-07 | 0.57 | 0.18 | 0.39 | 65.72 |
192 | 2040-08 | 0.57 | 0.18 | 0.39 | 65.33 |
193 | 2040-09 | 0.57 | 0.18 | 0.39 | 64.94 |
194 | 2040-10 | 0.57 | 0.18 | 0.39 | 64.56 |
195 | 2040-11 | 0.57 | 0.18 | 0.39 | 64.17 |
196 | 2040-12 | 0.57 | 0.18 | 0.39 | 63.78 |
197 | 2041-01 | 0.57 | 0.18 | 0.39 | 63.39 |
198 | 2041-02 | 0.57 | 0.18 | 0.39 | 63.00 |
199 | 2041-03 | 0.56 | 0.18 | 0.39 | 62.61 |
200 | 2041-04 | 0.56 | 0.17 | 0.39 | 62.22 |
201 | 2041-05 | 0.56 | 0.17 | 0.39 | 61.83 |
202 | 2041-06 | 0.56 | 0.17 | 0.39 | 61.44 |
203 | 2041-07 | 0.56 | 0.17 | 0.39 | 61.06 |
204 | 2041-08 | 0.56 | 0.17 | 0.39 | 60.67 |
205 | 2041-09 | 0.56 | 0.17 | 0.39 | 60.28 |
206 | 2041-10 | 0.56 | 0.17 | 0.39 | 59.89 |
207 | 2041-11 | 0.56 | 0.17 | 0.39 | 59.50 |
208 | 2041-12 | 0.55 | 0.17 | 0.39 | 59.11 |
209 | 2042-01 | 0.55 | 0.17 | 0.39 | 58.72 |
210 | 2042-02 | 0.55 | 0.16 | 0.39 | 58.33 |
211 | 2042-03 | 0.55 | 0.16 | 0.39 | 57.94 |
212 | 2042-04 | 0.55 | 0.16 | 0.39 | 57.56 |
213 | 2042-05 | 0.55 | 0.16 | 0.39 | 57.17 |
214 | 2042-06 | 0.55 | 0.16 | 0.39 | 56.78 |
215 | 2042-07 | 0.55 | 0.16 | 0.39 | 56.39 |
216 | 2042-08 | 0.55 | 0.16 | 0.39 | 56.00 |
217 | 2042-09 | 0.55 | 0.16 | 0.39 | 55.61 |
218 | 2042-10 | 0.54 | 0.16 | 0.39 | 55.22 |
219 | 2042-11 | 0.54 | 0.15 | 0.39 | 54.83 |
220 | 2042-12 | 0.54 | 0.15 | 0.39 | 54.44 |
221 | 2043-01 | 0.54 | 0.15 | 0.39 | 54.06 |
222 | 2043-02 | 0.54 | 0.15 | 0.39 | 53.67 |
223 | 2043-03 | 0.54 | 0.15 | 0.39 | 53.28 |
224 | 2043-04 | 0.54 | 0.15 | 0.39 | 52.89 |
225 | 2043-05 | 0.54 | 0.15 | 0.39 | 52.50 |
226 | 2043-06 | 0.54 | 0.15 | 0.39 | 52.11 |
227 | 2043-07 | 0.53 | 0.15 | 0.39 | 51.72 |
228 | 2043-08 | 0.53 | 0.14 | 0.39 | 51.33 |
229 | 2043-09 | 0.53 | 0.14 | 0.39 | 50.94 |
230 | 2043-10 | 0.53 | 0.14 | 0.39 | 50.56 |
231 | 2043-11 | 0.53 | 0.14 | 0.39 | 50.17 |
232 | 2043-12 | 0.53 | 0.14 | 0.39 | 49.78 |
233 | 2044-01 | 0.53 | 0.14 | 0.39 | 49.39 |
234 | 2044-02 | 0.53 | 0.14 | 0.39 | 49.00 |
235 | 2044-03 | 0.53 | 0.14 | 0.39 | 48.61 |
236 | 2044-04 | 0.52 | 0.14 | 0.39 | 48.22 |
237 | 2044-05 | 0.52 | 0.13 | 0.39 | 47.83 |
238 | 2044-06 | 0.52 | 0.13 | 0.39 | 47.44 |
239 | 2044-07 | 0.52 | 0.13 | 0.39 | 47.06 |
240 | 2044-08 | 0.52 | 0.13 | 0.39 | 46.67 |
241 | 2044-09 | 0.52 | 0.13 | 0.39 | 46.28 |
242 | 2044-10 | 0.52 | 0.13 | 0.39 | 45.89 |
243 | 2044-11 | 0.52 | 0.13 | 0.39 | 45.50 |
244 | 2044-12 | 0.52 | 0.13 | 0.39 | 45.11 |
245 | 2045-01 | 0.51 | 0.13 | 0.39 | 44.72 |
246 | 2045-02 | 0.51 | 0.12 | 0.39 | 44.33 |
247 | 2045-03 | 0.51 | 0.12 | 0.39 | 43.94 |
248 | 2045-04 | 0.51 | 0.12 | 0.39 | 43.56 |
249 | 2045-05 | 0.51 | 0.12 | 0.39 | 43.17 |
250 | 2045-06 | 0.51 | 0.12 | 0.39 | 42.78 |
251 | 2045-07 | 0.51 | 0.12 | 0.39 | 42.39 |
252 | 2045-08 | 0.51 | 0.12 | 0.39 | 42.00 |
253 | 2045-09 | 0.51 | 0.12 | 0.39 | 41.61 |
254 | 2045-10 | 0.51 | 0.12 | 0.39 | 41.22 |
255 | 2045-11 | 0.50 | 0.12 | 0.39 | 40.83 |
256 | 2045-12 | 0.50 | 0.11 | 0.39 | 40.44 |
257 | 2046-01 | 0.50 | 0.11 | 0.39 | 40.06 |
258 | 2046-02 | 0.50 | 0.11 | 0.39 | 39.67 |
259 | 2046-03 | 0.50 | 0.11 | 0.39 | 39.28 |
260 | 2046-04 | 0.50 | 0.11 | 0.39 | 38.89 |
261 | 2046-05 | 0.50 | 0.11 | 0.39 | 38.50 |
262 | 2046-06 | 0.50 | 0.11 | 0.39 | 38.11 |
263 | 2046-07 | 0.50 | 0.11 | 0.39 | 37.72 |
264 | 2046-08 | 0.49 | 0.11 | 0.39 | 37.33 |
265 | 2046-09 | 0.49 | 0.10 | 0.39 | 36.94 |
266 | 2046-10 | 0.49 | 0.10 | 0.39 | 36.56 |
267 | 2046-11 | 0.49 | 0.10 | 0.39 | 36.17 |
268 | 2046-12 | 0.49 | 0.10 | 0.39 | 35.78 |
269 | 2047-01 | 0.49 | 0.10 | 0.39 | 35.39 |
270 | 2047-02 | 0.49 | 0.10 | 0.39 | 35.00 |
271 | 2047-03 | 0.49 | 0.10 | 0.39 | 34.61 |
272 | 2047-04 | 0.49 | 0.10 | 0.39 | 34.22 |
273 | 2047-05 | 0.48 | 0.10 | 0.39 | 33.83 |
274 | 2047-06 | 0.48 | 0.09 | 0.39 | 33.44 |
275 | 2047-07 | 0.48 | 0.09 | 0.39 | 33.06 |
276 | 2047-08 | 0.48 | 0.09 | 0.39 | 32.67 |
277 | 2047-09 | 0.48 | 0.09 | 0.39 | 32.28 |
278 | 2047-10 | 0.48 | 0.09 | 0.39 | 31.89 |
279 | 2047-11 | 0.48 | 0.09 | 0.39 | 31.50 |
280 | 2047-12 | 0.48 | 0.09 | 0.39 | 31.11 |
281 | 2048-01 | 0.48 | 0.09 | 0.39 | 30.72 |
282 | 2048-02 | 0.47 | 0.09 | 0.39 | 30.33 |
283 | 2048-03 | 0.47 | 0.08 | 0.39 | 29.94 |
284 | 2048-04 | 0.47 | 0.08 | 0.39 | 29.56 |
285 | 2048-05 | 0.47 | 0.08 | 0.39 | 29.17 |
286 | 2048-06 | 0.47 | 0.08 | 0.39 | 28.78 |
287 | 2048-07 | 0.47 | 0.08 | 0.39 | 28.39 |
288 | 2048-08 | 0.47 | 0.08 | 0.39 | 28.00 |
289 | 2048-09 | 0.47 | 0.08 | 0.39 | 27.61 |
290 | 2048-10 | 0.47 | 0.08 | 0.39 | 27.22 |
291 | 2048-11 | 0.46 | 0.08 | 0.39 | 26.83 |
292 | 2048-12 | 0.46 | 0.07 | 0.39 | 26.44 |
293 | 2049-01 | 0.46 | 0.07 | 0.39 | 26.06 |
294 | 2049-02 | 0.46 | 0.07 | 0.39 | 25.67 |
295 | 2049-03 | 0.46 | 0.07 | 0.39 | 25.28 |
296 | 2049-04 | 0.46 | 0.07 | 0.39 | 24.89 |
297 | 2049-05 | 0.46 | 0.07 | 0.39 | 24.50 |
298 | 2049-06 | 0.46 | 0.07 | 0.39 | 24.11 |
299 | 2049-07 | 0.46 | 0.07 | 0.39 | 23.72 |
300 | 2049-08 | 0.46 | 0.07 | 0.39 | 23.33 |
301 | 2049-09 | 0.45 | 0.07 | 0.39 | 22.94 |
302 | 2049-10 | 0.45 | 0.06 | 0.39 | 22.56 |
303 | 2049-11 | 0.45 | 0.06 | 0.39 | 22.17 |
304 | 2049-12 | 0.45 | 0.06 | 0.39 | 21.78 |
305 | 2050-01 | 0.45 | 0.06 | 0.39 | 21.39 |
306 | 2050-02 | 0.45 | 0.06 | 0.39 | 21.00 |
307 | 2050-03 | 0.45 | 0.06 | 0.39 | 20.61 |
308 | 2050-04 | 0.45 | 0.06 | 0.39 | 20.22 |
309 | 2050-05 | 0.45 | 0.06 | 0.39 | 19.83 |
310 | 2050-06 | 0.44 | 0.06 | 0.39 | 19.44 |
311 | 2050-07 | 0.44 | 0.05 | 0.39 | 19.06 |
312 | 2050-08 | 0.44 | 0.05 | 0.39 | 18.67 |
313 | 2050-09 | 0.44 | 0.05 | 0.39 | 18.28 |
314 | 2050-10 | 0.44 | 0.05 | 0.39 | 17.89 |
315 | 2050-11 | 0.44 | 0.05 | 0.39 | 17.50 |
316 | 2050-12 | 0.44 | 0.05 | 0.39 | 17.11 |
317 | 2051-01 | 0.44 | 0.05 | 0.39 | 16.72 |
318 | 2051-02 | 0.44 | 0.05 | 0.39 | 16.33 |
319 | 2051-03 | 0.43 | 0.05 | 0.39 | 15.94 |
320 | 2051-04 | 0.43 | 0.04 | 0.39 | 15.56 |
321 | 2051-05 | 0.43 | 0.04 | 0.39 | 15.17 |
322 | 2051-06 | 0.43 | 0.04 | 0.39 | 14.78 |
323 | 2051-07 | 0.43 | 0.04 | 0.39 | 14.39 |
324 | 2051-08 | 0.43 | 0.04 | 0.39 | 14.00 |
325 | 2051-09 | 0.43 | 0.04 | 0.39 | 13.61 |
326 | 2051-10 | 0.43 | 0.04 | 0.39 | 13.22 |
327 | 2051-11 | 0.43 | 0.04 | 0.39 | 12.83 |
328 | 2051-12 | 0.42 | 0.04 | 0.39 | 12.44 |
329 | 2052-01 | 0.42 | 0.03 | 0.39 | 12.06 |
330 | 2052-02 | 0.42 | 0.03 | 0.39 | 11.67 |
331 | 2052-03 | 0.42 | 0.03 | 0.39 | 11.28 |
332 | 2052-04 | 0.42 | 0.03 | 0.39 | 10.89 |
333 | 2052-05 | 0.42 | 0.03 | 0.39 | 10.50 |
334 | 2052-06 | 0.42 | 0.03 | 0.39 | 10.11 |
335 | 2052-07 | 0.42 | 0.03 | 0.39 | 9.72 |
336 | 2052-08 | 0.42 | 0.03 | 0.39 | 9.33 |
337 | 2052-09 | 0.41 | 0.03 | 0.39 | 8.94 |
338 | 2052-10 | 0.41 | 0.02 | 0.39 | 8.56 |
339 | 2052-11 | 0.41 | 0.02 | 0.39 | 8.17 |
340 | 2052-12 | 0.41 | 0.02 | 0.39 | 7.78 |
341 | 2053-01 | 0.41 | 0.02 | 0.39 | 7.39 |
342 | 2053-02 | 0.41 | 0.02 | 0.39 | 7.00 |
343 | 2053-03 | 0.41 | 0.02 | 0.39 | 6.61 |
344 | 2053-04 | 0.41 | 0.02 | 0.39 | 6.22 |
345 | 2053-05 | 0.41 | 0.02 | 0.39 | 5.83 |
346 | 2053-06 | 0.41 | 0.02 | 0.39 | 5.44 |
347 | 2053-07 | 0.40 | 0.02 | 0.39 | 5.06 |
348 | 2053-08 | 0.40 | 0.01 | 0.39 | 4.67 |
349 | 2053-09 | 0.40 | 0.01 | 0.39 | 4.28 |
350 | 2053-10 | 0.40 | 0.01 | 0.39 | 3.89 |
351 | 2053-11 | 0.40 | 0.01 | 0.39 | 3.50 |
352 | 2053-12 | 0.40 | 0.01 | 0.39 | 3.11 |
353 | 2054-01 | 0.40 | 0.01 | 0.39 | 2.72 |
354 | 2054-02 | 0.40 | 0.01 | 0.39 | 2.33 |
355 | 2054-03 | 0.40 | 0.01 | 0.39 | 1.94 |
356 | 2054-04 | 0.39 | 0.01 | 0.39 | 1.56 |
357 | 2054-05 | 0.39 | 0.00 | 0.39 | 1.17 |
358 | 2054-06 | 0.39 | 0.00 | 0.39 | 0.78 |
359 | 2054-07 | 0.39 | 0.00 | 0.39 | 0.39 |
360 | 2054-08 | 0.39 | 0.00 | 0.39 | 0.00 |