金华贷款130元(公积金贷款)房贷,还款30年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:130元
还款月数:30年
每月还款:0.54元
利息总额:63.54元
本息合计:193.54元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 0.54 | 0.31 | 0.23 | 129.77 |
2 | 2024-11 | 0.54 | 0.31 | 0.23 | 129.54 |
3 | 2024-12 | 0.54 | 0.31 | 0.23 | 129.31 |
4 | 2025-01 | 0.54 | 0.31 | 0.23 | 129.08 |
5 | 2025-02 | 0.54 | 0.31 | 0.23 | 128.85 |
6 | 2025-03 | 0.54 | 0.31 | 0.23 | 128.62 |
7 | 2025-04 | 0.54 | 0.31 | 0.23 | 128.39 |
8 | 2025-05 | 0.54 | 0.30 | 0.23 | 128.15 |
9 | 2025-06 | 0.54 | 0.30 | 0.23 | 127.92 |
10 | 2025-07 | 0.54 | 0.30 | 0.23 | 127.69 |
11 | 2025-08 | 0.54 | 0.30 | 0.23 | 127.45 |
12 | 2025-09 | 0.54 | 0.30 | 0.23 | 127.22 |
13 | 2025-10 | 0.54 | 0.30 | 0.24 | 126.98 |
14 | 2025-11 | 0.54 | 0.30 | 0.24 | 126.75 |
15 | 2025-12 | 0.54 | 0.30 | 0.24 | 126.51 |
16 | 2026-01 | 0.54 | 0.30 | 0.24 | 126.27 |
17 | 2026-02 | 0.54 | 0.30 | 0.24 | 126.03 |
18 | 2026-03 | 0.54 | 0.30 | 0.24 | 125.80 |
19 | 2026-04 | 0.54 | 0.30 | 0.24 | 125.56 |
20 | 2026-05 | 0.54 | 0.30 | 0.24 | 125.32 |
21 | 2026-06 | 0.54 | 0.30 | 0.24 | 125.08 |
22 | 2026-07 | 0.54 | 0.30 | 0.24 | 124.84 |
23 | 2026-08 | 0.54 | 0.30 | 0.24 | 124.60 |
24 | 2026-09 | 0.54 | 0.30 | 0.24 | 124.35 |
25 | 2026-10 | 0.54 | 0.30 | 0.24 | 124.11 |
26 | 2026-11 | 0.54 | 0.29 | 0.24 | 123.87 |
27 | 2026-12 | 0.54 | 0.29 | 0.24 | 123.63 |
28 | 2027-01 | 0.54 | 0.29 | 0.24 | 123.38 |
29 | 2027-02 | 0.54 | 0.29 | 0.24 | 123.14 |
30 | 2027-03 | 0.54 | 0.29 | 0.25 | 122.89 |
31 | 2027-04 | 0.54 | 0.29 | 0.25 | 122.65 |
32 | 2027-05 | 0.54 | 0.29 | 0.25 | 122.40 |
33 | 2027-06 | 0.54 | 0.29 | 0.25 | 122.15 |
34 | 2027-07 | 0.54 | 0.29 | 0.25 | 121.91 |
35 | 2027-08 | 0.54 | 0.29 | 0.25 | 121.66 |
36 | 2027-09 | 0.54 | 0.29 | 0.25 | 121.41 |
37 | 2027-10 | 0.54 | 0.29 | 0.25 | 121.16 |
38 | 2027-11 | 0.54 | 0.29 | 0.25 | 120.91 |
39 | 2027-12 | 0.54 | 0.29 | 0.25 | 120.66 |
40 | 2028-01 | 0.54 | 0.29 | 0.25 | 120.41 |
41 | 2028-02 | 0.54 | 0.29 | 0.25 | 120.16 |
42 | 2028-03 | 0.54 | 0.29 | 0.25 | 119.90 |
43 | 2028-04 | 0.54 | 0.28 | 0.25 | 119.65 |
44 | 2028-05 | 0.54 | 0.28 | 0.25 | 119.40 |
45 | 2028-06 | 0.54 | 0.28 | 0.25 | 119.14 |
46 | 2028-07 | 0.54 | 0.28 | 0.25 | 118.89 |
47 | 2028-08 | 0.54 | 0.28 | 0.26 | 118.63 |
48 | 2028-09 | 0.54 | 0.28 | 0.26 | 118.38 |
49 | 2028-10 | 0.54 | 0.28 | 0.26 | 118.12 |
50 | 2028-11 | 0.54 | 0.28 | 0.26 | 117.86 |
51 | 2028-12 | 0.54 | 0.28 | 0.26 | 117.61 |
52 | 2029-01 | 0.54 | 0.28 | 0.26 | 117.35 |
53 | 2029-02 | 0.54 | 0.28 | 0.26 | 117.09 |
54 | 2029-03 | 0.54 | 0.28 | 0.26 | 116.83 |
55 | 2029-04 | 0.54 | 0.28 | 0.26 | 116.57 |
56 | 2029-05 | 0.54 | 0.28 | 0.26 | 116.31 |
57 | 2029-06 | 0.54 | 0.28 | 0.26 | 116.05 |
58 | 2029-07 | 0.54 | 0.28 | 0.26 | 115.79 |
59 | 2029-08 | 0.54 | 0.27 | 0.26 | 115.52 |
60 | 2029-09 | 0.54 | 0.27 | 0.26 | 115.26 |
61 | 2029-10 | 0.54 | 0.27 | 0.26 | 115.00 |
62 | 2029-11 | 0.54 | 0.27 | 0.26 | 114.73 |
63 | 2029-12 | 0.54 | 0.27 | 0.27 | 114.47 |
64 | 2030-01 | 0.54 | 0.27 | 0.27 | 114.20 |
65 | 2030-02 | 0.54 | 0.27 | 0.27 | 113.93 |
66 | 2030-03 | 0.54 | 0.27 | 0.27 | 113.67 |
67 | 2030-04 | 0.54 | 0.27 | 0.27 | 113.40 |
68 | 2030-05 | 0.54 | 0.27 | 0.27 | 113.13 |
69 | 2030-06 | 0.54 | 0.27 | 0.27 | 112.86 |
70 | 2030-07 | 0.54 | 0.27 | 0.27 | 112.59 |
71 | 2030-08 | 0.54 | 0.27 | 0.27 | 112.32 |
72 | 2030-09 | 0.54 | 0.27 | 0.27 | 112.05 |
73 | 2030-10 | 0.54 | 0.27 | 0.27 | 111.78 |
74 | 2030-11 | 0.54 | 0.27 | 0.27 | 111.51 |
75 | 2030-12 | 0.54 | 0.26 | 0.27 | 111.23 |
76 | 2031-01 | 0.54 | 0.26 | 0.27 | 110.96 |
77 | 2031-02 | 0.54 | 0.26 | 0.27 | 110.69 |
78 | 2031-03 | 0.54 | 0.26 | 0.27 | 110.41 |
79 | 2031-04 | 0.54 | 0.26 | 0.28 | 110.14 |
80 | 2031-05 | 0.54 | 0.26 | 0.28 | 109.86 |
81 | 2031-06 | 0.54 | 0.26 | 0.28 | 109.58 |
82 | 2031-07 | 0.54 | 0.26 | 0.28 | 109.31 |
83 | 2031-08 | 0.54 | 0.26 | 0.28 | 109.03 |
84 | 2031-09 | 0.54 | 0.26 | 0.28 | 108.75 |
85 | 2031-10 | 0.54 | 0.26 | 0.28 | 108.47 |
86 | 2031-11 | 0.54 | 0.26 | 0.28 | 108.19 |
87 | 2031-12 | 0.54 | 0.26 | 0.28 | 107.91 |
88 | 2032-01 | 0.54 | 0.26 | 0.28 | 107.63 |
89 | 2032-02 | 0.54 | 0.26 | 0.28 | 107.35 |
90 | 2032-03 | 0.54 | 0.25 | 0.28 | 107.06 |
91 | 2032-04 | 0.54 | 0.25 | 0.28 | 106.78 |
92 | 2032-05 | 0.54 | 0.25 | 0.28 | 106.50 |
93 | 2032-06 | 0.54 | 0.25 | 0.28 | 106.21 |
94 | 2032-07 | 0.54 | 0.25 | 0.29 | 105.93 |
95 | 2032-08 | 0.54 | 0.25 | 0.29 | 105.64 |
96 | 2032-09 | 0.54 | 0.25 | 0.29 | 105.35 |
97 | 2032-10 | 0.54 | 0.25 | 0.29 | 105.07 |
98 | 2032-11 | 0.54 | 0.25 | 0.29 | 104.78 |
99 | 2032-12 | 0.54 | 0.25 | 0.29 | 104.49 |
100 | 2033-01 | 0.54 | 0.25 | 0.29 | 104.20 |
101 | 2033-02 | 0.54 | 0.25 | 0.29 | 103.91 |
102 | 2033-03 | 0.54 | 0.25 | 0.29 | 103.62 |
103 | 2033-04 | 0.54 | 0.25 | 0.29 | 103.33 |
104 | 2033-05 | 0.54 | 0.25 | 0.29 | 103.04 |
105 | 2033-06 | 0.54 | 0.24 | 0.29 | 102.74 |
106 | 2033-07 | 0.54 | 0.24 | 0.29 | 102.45 |
107 | 2033-08 | 0.54 | 0.24 | 0.29 | 102.15 |
108 | 2033-09 | 0.54 | 0.24 | 0.30 | 101.86 |
109 | 2033-10 | 0.54 | 0.24 | 0.30 | 101.56 |
110 | 2033-11 | 0.54 | 0.24 | 0.30 | 101.27 |
111 | 2033-12 | 0.54 | 0.24 | 0.30 | 100.97 |
112 | 2034-01 | 0.54 | 0.24 | 0.30 | 100.67 |
113 | 2034-02 | 0.54 | 0.24 | 0.30 | 100.37 |
114 | 2034-03 | 0.54 | 0.24 | 0.30 | 100.08 |
115 | 2034-04 | 0.54 | 0.24 | 0.30 | 99.78 |
116 | 2034-05 | 0.54 | 0.24 | 0.30 | 99.47 |
117 | 2034-06 | 0.54 | 0.24 | 0.30 | 99.17 |
118 | 2034-07 | 0.54 | 0.24 | 0.30 | 98.87 |
119 | 2034-08 | 0.54 | 0.23 | 0.30 | 98.57 |
120 | 2034-09 | 0.54 | 0.23 | 0.30 | 98.26 |
121 | 2034-10 | 0.54 | 0.23 | 0.30 | 97.96 |
122 | 2034-11 | 0.54 | 0.23 | 0.30 | 97.66 |
123 | 2034-12 | 0.54 | 0.23 | 0.31 | 97.35 |
124 | 2035-01 | 0.54 | 0.23 | 0.31 | 97.04 |
125 | 2035-02 | 0.54 | 0.23 | 0.31 | 96.74 |
126 | 2035-03 | 0.54 | 0.23 | 0.31 | 96.43 |
127 | 2035-04 | 0.54 | 0.23 | 0.31 | 96.12 |
128 | 2035-05 | 0.54 | 0.23 | 0.31 | 95.81 |
129 | 2035-06 | 0.54 | 0.23 | 0.31 | 95.50 |
130 | 2035-07 | 0.54 | 0.23 | 0.31 | 95.19 |
131 | 2035-08 | 0.54 | 0.23 | 0.31 | 94.88 |
132 | 2035-09 | 0.54 | 0.23 | 0.31 | 94.57 |
133 | 2035-10 | 0.54 | 0.22 | 0.31 | 94.25 |
134 | 2035-11 | 0.54 | 0.22 | 0.31 | 93.94 |
135 | 2035-12 | 0.54 | 0.22 | 0.31 | 93.62 |
136 | 2036-01 | 0.54 | 0.22 | 0.32 | 93.31 |
137 | 2036-02 | 0.54 | 0.22 | 0.32 | 92.99 |
138 | 2036-03 | 0.54 | 0.22 | 0.32 | 92.68 |
139 | 2036-04 | 0.54 | 0.22 | 0.32 | 92.36 |
140 | 2036-05 | 0.54 | 0.22 | 0.32 | 92.04 |
141 | 2036-06 | 0.54 | 0.22 | 0.32 | 91.72 |
142 | 2036-07 | 0.54 | 0.22 | 0.32 | 91.40 |
143 | 2036-08 | 0.54 | 0.22 | 0.32 | 91.08 |
144 | 2036-09 | 0.54 | 0.22 | 0.32 | 90.76 |
145 | 2036-10 | 0.54 | 0.22 | 0.32 | 90.44 |
146 | 2036-11 | 0.54 | 0.21 | 0.32 | 90.11 |
147 | 2036-12 | 0.54 | 0.21 | 0.32 | 89.79 |
148 | 2037-01 | 0.54 | 0.21 | 0.32 | 89.47 |
149 | 2037-02 | 0.54 | 0.21 | 0.33 | 89.14 |
150 | 2037-03 | 0.54 | 0.21 | 0.33 | 88.82 |
151 | 2037-04 | 0.54 | 0.21 | 0.33 | 88.49 |
152 | 2037-05 | 0.54 | 0.21 | 0.33 | 88.16 |
153 | 2037-06 | 0.54 | 0.21 | 0.33 | 87.83 |
154 | 2037-07 | 0.54 | 0.21 | 0.33 | 87.50 |
155 | 2037-08 | 0.54 | 0.21 | 0.33 | 87.17 |
156 | 2037-09 | 0.54 | 0.21 | 0.33 | 86.84 |
157 | 2037-10 | 0.54 | 0.21 | 0.33 | 86.51 |
158 | 2037-11 | 0.54 | 0.21 | 0.33 | 86.18 |
159 | 2037-12 | 0.54 | 0.20 | 0.33 | 85.85 |
160 | 2038-01 | 0.54 | 0.20 | 0.33 | 85.51 |
161 | 2038-02 | 0.54 | 0.20 | 0.33 | 85.18 |
162 | 2038-03 | 0.54 | 0.20 | 0.34 | 84.84 |
163 | 2038-04 | 0.54 | 0.20 | 0.34 | 84.51 |
164 | 2038-05 | 0.54 | 0.20 | 0.34 | 84.17 |
165 | 2038-06 | 0.54 | 0.20 | 0.34 | 83.83 |
166 | 2038-07 | 0.54 | 0.20 | 0.34 | 83.49 |
167 | 2038-08 | 0.54 | 0.20 | 0.34 | 83.16 |
168 | 2038-09 | 0.54 | 0.20 | 0.34 | 82.82 |
169 | 2038-10 | 0.54 | 0.20 | 0.34 | 82.47 |
170 | 2038-11 | 0.54 | 0.20 | 0.34 | 82.13 |
171 | 2038-12 | 0.54 | 0.20 | 0.34 | 81.79 |
172 | 2039-01 | 0.54 | 0.19 | 0.34 | 81.45 |
173 | 2039-02 | 0.54 | 0.19 | 0.34 | 81.10 |
174 | 2039-03 | 0.54 | 0.19 | 0.35 | 80.76 |
175 | 2039-04 | 0.54 | 0.19 | 0.35 | 80.41 |
176 | 2039-05 | 0.54 | 0.19 | 0.35 | 80.07 |
177 | 2039-06 | 0.54 | 0.19 | 0.35 | 79.72 |
178 | 2039-07 | 0.54 | 0.19 | 0.35 | 79.37 |
179 | 2039-08 | 0.54 | 0.19 | 0.35 | 79.02 |
180 | 2039-09 | 0.54 | 0.19 | 0.35 | 78.67 |
181 | 2039-10 | 0.54 | 0.19 | 0.35 | 78.32 |
182 | 2039-11 | 0.54 | 0.19 | 0.35 | 77.97 |
183 | 2039-12 | 0.54 | 0.19 | 0.35 | 77.62 |
184 | 2040-01 | 0.54 | 0.18 | 0.35 | 77.26 |
185 | 2040-02 | 0.54 | 0.18 | 0.35 | 76.91 |
186 | 2040-03 | 0.54 | 0.18 | 0.35 | 76.55 |
187 | 2040-04 | 0.54 | 0.18 | 0.36 | 76.20 |
188 | 2040-05 | 0.54 | 0.18 | 0.36 | 75.84 |
189 | 2040-06 | 0.54 | 0.18 | 0.36 | 75.48 |
190 | 2040-07 | 0.54 | 0.18 | 0.36 | 75.12 |
191 | 2040-08 | 0.54 | 0.18 | 0.36 | 74.77 |
192 | 2040-09 | 0.54 | 0.18 | 0.36 | 74.41 |
193 | 2040-10 | 0.54 | 0.18 | 0.36 | 74.04 |
194 | 2040-11 | 0.54 | 0.18 | 0.36 | 73.68 |
195 | 2040-12 | 0.54 | 0.17 | 0.36 | 73.32 |
196 | 2041-01 | 0.54 | 0.17 | 0.36 | 72.96 |
197 | 2041-02 | 0.54 | 0.17 | 0.36 | 72.59 |
198 | 2041-03 | 0.54 | 0.17 | 0.37 | 72.23 |
199 | 2041-04 | 0.54 | 0.17 | 0.37 | 71.86 |
200 | 2041-05 | 0.54 | 0.17 | 0.37 | 71.49 |
201 | 2041-06 | 0.54 | 0.17 | 0.37 | 71.13 |
202 | 2041-07 | 0.54 | 0.17 | 0.37 | 70.76 |
203 | 2041-08 | 0.54 | 0.17 | 0.37 | 70.39 |
204 | 2041-09 | 0.54 | 0.17 | 0.37 | 70.02 |
205 | 2041-10 | 0.54 | 0.17 | 0.37 | 69.65 |
206 | 2041-11 | 0.54 | 0.17 | 0.37 | 69.27 |
207 | 2041-12 | 0.54 | 0.16 | 0.37 | 68.90 |
208 | 2042-01 | 0.54 | 0.16 | 0.37 | 68.53 |
209 | 2042-02 | 0.54 | 0.16 | 0.37 | 68.15 |
210 | 2042-03 | 0.54 | 0.16 | 0.38 | 67.78 |
211 | 2042-04 | 0.54 | 0.16 | 0.38 | 67.40 |
212 | 2042-05 | 0.54 | 0.16 | 0.38 | 67.02 |
213 | 2042-06 | 0.54 | 0.16 | 0.38 | 66.64 |
214 | 2042-07 | 0.54 | 0.16 | 0.38 | 66.26 |
215 | 2042-08 | 0.54 | 0.16 | 0.38 | 65.88 |
216 | 2042-09 | 0.54 | 0.16 | 0.38 | 65.50 |
217 | 2042-10 | 0.54 | 0.16 | 0.38 | 65.12 |
218 | 2042-11 | 0.54 | 0.15 | 0.38 | 64.74 |
219 | 2042-12 | 0.54 | 0.15 | 0.38 | 64.35 |
220 | 2043-01 | 0.54 | 0.15 | 0.38 | 63.97 |
221 | 2043-02 | 0.54 | 0.15 | 0.39 | 63.58 |
222 | 2043-03 | 0.54 | 0.15 | 0.39 | 63.20 |
223 | 2043-04 | 0.54 | 0.15 | 0.39 | 62.81 |
224 | 2043-05 | 0.54 | 0.15 | 0.39 | 62.42 |
225 | 2043-06 | 0.54 | 0.15 | 0.39 | 62.03 |
226 | 2043-07 | 0.54 | 0.15 | 0.39 | 61.64 |
227 | 2043-08 | 0.54 | 0.15 | 0.39 | 61.25 |
228 | 2043-09 | 0.54 | 0.15 | 0.39 | 60.86 |
229 | 2043-10 | 0.54 | 0.14 | 0.39 | 60.46 |
230 | 2043-11 | 0.54 | 0.14 | 0.39 | 60.07 |
231 | 2043-12 | 0.54 | 0.14 | 0.39 | 59.68 |
232 | 2044-01 | 0.54 | 0.14 | 0.40 | 59.28 |
233 | 2044-02 | 0.54 | 0.14 | 0.40 | 58.88 |
234 | 2044-03 | 0.54 | 0.14 | 0.40 | 58.49 |
235 | 2044-04 | 0.54 | 0.14 | 0.40 | 58.09 |
236 | 2044-05 | 0.54 | 0.14 | 0.40 | 57.69 |
237 | 2044-06 | 0.54 | 0.14 | 0.40 | 57.29 |
238 | 2044-07 | 0.54 | 0.14 | 0.40 | 56.88 |
239 | 2044-08 | 0.54 | 0.14 | 0.40 | 56.48 |
240 | 2044-09 | 0.54 | 0.13 | 0.40 | 56.08 |
241 | 2044-10 | 0.54 | 0.13 | 0.40 | 55.67 |
242 | 2044-11 | 0.54 | 0.13 | 0.41 | 55.27 |
243 | 2044-12 | 0.54 | 0.13 | 0.41 | 54.86 |
244 | 2045-01 | 0.54 | 0.13 | 0.41 | 54.46 |
245 | 2045-02 | 0.54 | 0.13 | 0.41 | 54.05 |
246 | 2045-03 | 0.54 | 0.13 | 0.41 | 53.64 |
247 | 2045-04 | 0.54 | 0.13 | 0.41 | 53.23 |
248 | 2045-05 | 0.54 | 0.13 | 0.41 | 52.82 |
249 | 2045-06 | 0.54 | 0.13 | 0.41 | 52.40 |
250 | 2045-07 | 0.54 | 0.12 | 0.41 | 51.99 |
251 | 2045-08 | 0.54 | 0.12 | 0.41 | 51.58 |
252 | 2045-09 | 0.54 | 0.12 | 0.42 | 51.16 |
253 | 2045-10 | 0.54 | 0.12 | 0.42 | 50.75 |
254 | 2045-11 | 0.54 | 0.12 | 0.42 | 50.33 |
255 | 2045-12 | 0.54 | 0.12 | 0.42 | 49.91 |
256 | 2046-01 | 0.54 | 0.12 | 0.42 | 49.49 |
257 | 2046-02 | 0.54 | 0.12 | 0.42 | 49.07 |
258 | 2046-03 | 0.54 | 0.12 | 0.42 | 48.65 |
259 | 2046-04 | 0.54 | 0.12 | 0.42 | 48.23 |
260 | 2046-05 | 0.54 | 0.11 | 0.42 | 47.80 |
261 | 2046-06 | 0.54 | 0.11 | 0.42 | 47.38 |
262 | 2046-07 | 0.54 | 0.11 | 0.43 | 46.96 |
263 | 2046-08 | 0.54 | 0.11 | 0.43 | 46.53 |
264 | 2046-09 | 0.54 | 0.11 | 0.43 | 46.10 |
265 | 2046-10 | 0.54 | 0.11 | 0.43 | 45.67 |
266 | 2046-11 | 0.54 | 0.11 | 0.43 | 45.24 |
267 | 2046-12 | 0.54 | 0.11 | 0.43 | 44.81 |
268 | 2047-01 | 0.54 | 0.11 | 0.43 | 44.38 |
269 | 2047-02 | 0.54 | 0.11 | 0.43 | 43.95 |
270 | 2047-03 | 0.54 | 0.10 | 0.43 | 43.52 |
271 | 2047-04 | 0.54 | 0.10 | 0.43 | 43.08 |
272 | 2047-05 | 0.54 | 0.10 | 0.44 | 42.65 |
273 | 2047-06 | 0.54 | 0.10 | 0.44 | 42.21 |
274 | 2047-07 | 0.54 | 0.10 | 0.44 | 41.77 |
275 | 2047-08 | 0.54 | 0.10 | 0.44 | 41.34 |
276 | 2047-09 | 0.54 | 0.10 | 0.44 | 40.90 |
277 | 2047-10 | 0.54 | 0.10 | 0.44 | 40.46 |
278 | 2047-11 | 0.54 | 0.10 | 0.44 | 40.02 |
279 | 2047-12 | 0.54 | 0.10 | 0.44 | 39.57 |
280 | 2048-01 | 0.54 | 0.09 | 0.44 | 39.13 |
281 | 2048-02 | 0.54 | 0.09 | 0.44 | 38.68 |
282 | 2048-03 | 0.54 | 0.09 | 0.45 | 38.24 |
283 | 2048-04 | 0.54 | 0.09 | 0.45 | 37.79 |
284 | 2048-05 | 0.54 | 0.09 | 0.45 | 37.34 |
285 | 2048-06 | 0.54 | 0.09 | 0.45 | 36.89 |
286 | 2048-07 | 0.54 | 0.09 | 0.45 | 36.44 |
287 | 2048-08 | 0.54 | 0.09 | 0.45 | 35.99 |
288 | 2048-09 | 0.54 | 0.09 | 0.45 | 35.54 |
289 | 2048-10 | 0.54 | 0.08 | 0.45 | 35.09 |
290 | 2048-11 | 0.54 | 0.08 | 0.45 | 34.63 |
291 | 2048-12 | 0.54 | 0.08 | 0.46 | 34.18 |
292 | 2049-01 | 0.54 | 0.08 | 0.46 | 33.72 |
293 | 2049-02 | 0.54 | 0.08 | 0.46 | 33.26 |
294 | 2049-03 | 0.54 | 0.08 | 0.46 | 32.81 |
295 | 2049-04 | 0.54 | 0.08 | 0.46 | 32.35 |
296 | 2049-05 | 0.54 | 0.08 | 0.46 | 31.89 |
297 | 2049-06 | 0.54 | 0.08 | 0.46 | 31.42 |
298 | 2049-07 | 0.54 | 0.07 | 0.46 | 30.96 |
299 | 2049-08 | 0.54 | 0.07 | 0.46 | 30.50 |
300 | 2049-09 | 0.54 | 0.07 | 0.47 | 30.03 |
301 | 2049-10 | 0.54 | 0.07 | 0.47 | 29.57 |
302 | 2049-11 | 0.54 | 0.07 | 0.47 | 29.10 |
303 | 2049-12 | 0.54 | 0.07 | 0.47 | 28.63 |
304 | 2050-01 | 0.54 | 0.07 | 0.47 | 28.16 |
305 | 2050-02 | 0.54 | 0.07 | 0.47 | 27.69 |
306 | 2050-03 | 0.54 | 0.07 | 0.47 | 27.22 |
307 | 2050-04 | 0.54 | 0.06 | 0.47 | 26.74 |
308 | 2050-05 | 0.54 | 0.06 | 0.47 | 26.27 |
309 | 2050-06 | 0.54 | 0.06 | 0.48 | 25.79 |
310 | 2050-07 | 0.54 | 0.06 | 0.48 | 25.32 |
311 | 2050-08 | 0.54 | 0.06 | 0.48 | 24.84 |
312 | 2050-09 | 0.54 | 0.06 | 0.48 | 24.36 |
313 | 2050-10 | 0.54 | 0.06 | 0.48 | 23.88 |
314 | 2050-11 | 0.54 | 0.06 | 0.48 | 23.40 |
315 | 2050-12 | 0.54 | 0.06 | 0.48 | 22.92 |
316 | 2051-01 | 0.54 | 0.05 | 0.48 | 22.44 |
317 | 2051-02 | 0.54 | 0.05 | 0.48 | 21.95 |
318 | 2051-03 | 0.54 | 0.05 | 0.49 | 21.47 |
319 | 2051-04 | 0.54 | 0.05 | 0.49 | 20.98 |
320 | 2051-05 | 0.54 | 0.05 | 0.49 | 20.49 |
321 | 2051-06 | 0.54 | 0.05 | 0.49 | 20.00 |
322 | 2051-07 | 0.54 | 0.05 | 0.49 | 19.51 |
323 | 2051-08 | 0.54 | 0.05 | 0.49 | 19.02 |
324 | 2051-09 | 0.54 | 0.05 | 0.49 | 18.53 |
325 | 2051-10 | 0.54 | 0.04 | 0.49 | 18.04 |
326 | 2051-11 | 0.54 | 0.04 | 0.49 | 17.54 |
327 | 2051-12 | 0.54 | 0.04 | 0.50 | 17.04 |
328 | 2052-01 | 0.54 | 0.04 | 0.50 | 16.55 |
329 | 2052-02 | 0.54 | 0.04 | 0.50 | 16.05 |
330 | 2052-03 | 0.54 | 0.04 | 0.50 | 15.55 |
331 | 2052-04 | 0.54 | 0.04 | 0.50 | 15.05 |
332 | 2052-05 | 0.54 | 0.04 | 0.50 | 14.55 |
333 | 2052-06 | 0.54 | 0.03 | 0.50 | 14.04 |
334 | 2052-07 | 0.54 | 0.03 | 0.50 | 13.54 |
335 | 2052-08 | 0.54 | 0.03 | 0.51 | 13.03 |
336 | 2052-09 | 0.54 | 0.03 | 0.51 | 12.53 |
337 | 2052-10 | 0.54 | 0.03 | 0.51 | 12.02 |
338 | 2052-11 | 0.54 | 0.03 | 0.51 | 11.51 |
339 | 2052-12 | 0.54 | 0.03 | 0.51 | 11.00 |
340 | 2053-01 | 0.54 | 0.03 | 0.51 | 10.49 |
341 | 2053-02 | 0.54 | 0.02 | 0.51 | 9.98 |
342 | 2053-03 | 0.54 | 0.02 | 0.51 | 9.46 |
343 | 2053-04 | 0.54 | 0.02 | 0.52 | 8.95 |
344 | 2053-05 | 0.54 | 0.02 | 0.52 | 8.43 |
345 | 2053-06 | 0.54 | 0.02 | 0.52 | 7.91 |
346 | 2053-07 | 0.54 | 0.02 | 0.52 | 7.39 |
347 | 2053-08 | 0.54 | 0.02 | 0.52 | 6.87 |
348 | 2053-09 | 0.54 | 0.02 | 0.52 | 6.35 |
349 | 2053-10 | 0.54 | 0.02 | 0.52 | 5.83 |
350 | 2053-11 | 0.54 | 0.01 | 0.52 | 5.31 |
351 | 2053-12 | 0.54 | 0.01 | 0.53 | 4.78 |
352 | 2054-01 | 0.54 | 0.01 | 0.53 | 4.26 |
353 | 2054-02 | 0.54 | 0.01 | 0.53 | 3.73 |
354 | 2054-03 | 0.54 | 0.01 | 0.53 | 3.20 |
355 | 2054-04 | 0.54 | 0.01 | 0.53 | 2.67 |
356 | 2054-05 | 0.54 | 0.01 | 0.53 | 2.14 |
357 | 2054-06 | 0.54 | 0.01 | 0.53 | 1.61 |
358 | 2054-07 | 0.54 | 0.00 | 0.53 | 1.07 |
359 | 2054-08 | 0.54 | 0.00 | 0.54 | 0.54 |
360 | 2054-09 | 0.54 | 0.00 | 0.54 | 0.00 |
等额本金还款方式:
贷款总额:130元
还款月数:30年
首月还款:0.67元
每月递减:0元
利息总额:55.73元
本息合计:185.73元
节省利息:7.82元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 0.67 | 0.31 | 0.36 | 129.64 |
2 | 2024-11 | 0.67 | 0.31 | 0.36 | 129.28 |
3 | 2024-12 | 0.67 | 0.31 | 0.36 | 128.92 |
4 | 2025-01 | 0.67 | 0.31 | 0.36 | 128.56 |
5 | 2025-02 | 0.67 | 0.31 | 0.36 | 128.19 |
6 | 2025-03 | 0.67 | 0.30 | 0.36 | 127.83 |
7 | 2025-04 | 0.66 | 0.30 | 0.36 | 127.47 |
8 | 2025-05 | 0.66 | 0.30 | 0.36 | 127.11 |
9 | 2025-06 | 0.66 | 0.30 | 0.36 | 126.75 |
10 | 2025-07 | 0.66 | 0.30 | 0.36 | 126.39 |
11 | 2025-08 | 0.66 | 0.30 | 0.36 | 126.03 |
12 | 2025-09 | 0.66 | 0.30 | 0.36 | 125.67 |
13 | 2025-10 | 0.66 | 0.30 | 0.36 | 125.31 |
14 | 2025-11 | 0.66 | 0.30 | 0.36 | 124.94 |
15 | 2025-12 | 0.66 | 0.30 | 0.36 | 124.58 |
16 | 2026-01 | 0.66 | 0.30 | 0.36 | 124.22 |
17 | 2026-02 | 0.66 | 0.30 | 0.36 | 123.86 |
18 | 2026-03 | 0.66 | 0.29 | 0.36 | 123.50 |
19 | 2026-04 | 0.65 | 0.29 | 0.36 | 123.14 |
20 | 2026-05 | 0.65 | 0.29 | 0.36 | 122.78 |
21 | 2026-06 | 0.65 | 0.29 | 0.36 | 122.42 |
22 | 2026-07 | 0.65 | 0.29 | 0.36 | 122.06 |
23 | 2026-08 | 0.65 | 0.29 | 0.36 | 121.69 |
24 | 2026-09 | 0.65 | 0.29 | 0.36 | 121.33 |
25 | 2026-10 | 0.65 | 0.29 | 0.36 | 120.97 |
26 | 2026-11 | 0.65 | 0.29 | 0.36 | 120.61 |
27 | 2026-12 | 0.65 | 0.29 | 0.36 | 120.25 |
28 | 2027-01 | 0.65 | 0.29 | 0.36 | 119.89 |
29 | 2027-02 | 0.65 | 0.28 | 0.36 | 119.53 |
30 | 2027-03 | 0.64 | 0.28 | 0.36 | 119.17 |
31 | 2027-04 | 0.64 | 0.28 | 0.36 | 118.81 |
32 | 2027-05 | 0.64 | 0.28 | 0.36 | 118.44 |
33 | 2027-06 | 0.64 | 0.28 | 0.36 | 118.08 |
34 | 2027-07 | 0.64 | 0.28 | 0.36 | 117.72 |
35 | 2027-08 | 0.64 | 0.28 | 0.36 | 117.36 |
36 | 2027-09 | 0.64 | 0.28 | 0.36 | 117.00 |
37 | 2027-10 | 0.64 | 0.28 | 0.36 | 116.64 |
38 | 2027-11 | 0.64 | 0.28 | 0.36 | 116.28 |
39 | 2027-12 | 0.64 | 0.28 | 0.36 | 115.92 |
40 | 2028-01 | 0.64 | 0.28 | 0.36 | 115.56 |
41 | 2028-02 | 0.64 | 0.27 | 0.36 | 115.19 |
42 | 2028-03 | 0.63 | 0.27 | 0.36 | 114.83 |
43 | 2028-04 | 0.63 | 0.27 | 0.36 | 114.47 |
44 | 2028-05 | 0.63 | 0.27 | 0.36 | 114.11 |
45 | 2028-06 | 0.63 | 0.27 | 0.36 | 113.75 |
46 | 2028-07 | 0.63 | 0.27 | 0.36 | 113.39 |
47 | 2028-08 | 0.63 | 0.27 | 0.36 | 113.03 |
48 | 2028-09 | 0.63 | 0.27 | 0.36 | 112.67 |
49 | 2028-10 | 0.63 | 0.27 | 0.36 | 112.31 |
50 | 2028-11 | 0.63 | 0.27 | 0.36 | 111.94 |
51 | 2028-12 | 0.63 | 0.27 | 0.36 | 111.58 |
52 | 2029-01 | 0.63 | 0.27 | 0.36 | 111.22 |
53 | 2029-02 | 0.63 | 0.26 | 0.36 | 110.86 |
54 | 2029-03 | 0.62 | 0.26 | 0.36 | 110.50 |
55 | 2029-04 | 0.62 | 0.26 | 0.36 | 110.14 |
56 | 2029-05 | 0.62 | 0.26 | 0.36 | 109.78 |
57 | 2029-06 | 0.62 | 0.26 | 0.36 | 109.42 |
58 | 2029-07 | 0.62 | 0.26 | 0.36 | 109.06 |
59 | 2029-08 | 0.62 | 0.26 | 0.36 | 108.69 |
60 | 2029-09 | 0.62 | 0.26 | 0.36 | 108.33 |
61 | 2029-10 | 0.62 | 0.26 | 0.36 | 107.97 |
62 | 2029-11 | 0.62 | 0.26 | 0.36 | 107.61 |
63 | 2029-12 | 0.62 | 0.26 | 0.36 | 107.25 |
64 | 2030-01 | 0.62 | 0.25 | 0.36 | 106.89 |
65 | 2030-02 | 0.61 | 0.25 | 0.36 | 106.53 |
66 | 2030-03 | 0.61 | 0.25 | 0.36 | 106.17 |
67 | 2030-04 | 0.61 | 0.25 | 0.36 | 105.81 |
68 | 2030-05 | 0.61 | 0.25 | 0.36 | 105.44 |
69 | 2030-06 | 0.61 | 0.25 | 0.36 | 105.08 |
70 | 2030-07 | 0.61 | 0.25 | 0.36 | 104.72 |
71 | 2030-08 | 0.61 | 0.25 | 0.36 | 104.36 |
72 | 2030-09 | 0.61 | 0.25 | 0.36 | 104.00 |
73 | 2030-10 | 0.61 | 0.25 | 0.36 | 103.64 |
74 | 2030-11 | 0.61 | 0.25 | 0.36 | 103.28 |
75 | 2030-12 | 0.61 | 0.25 | 0.36 | 102.92 |
76 | 2031-01 | 0.61 | 0.24 | 0.36 | 102.56 |
77 | 2031-02 | 0.60 | 0.24 | 0.36 | 102.19 |
78 | 2031-03 | 0.60 | 0.24 | 0.36 | 101.83 |
79 | 2031-04 | 0.60 | 0.24 | 0.36 | 101.47 |
80 | 2031-05 | 0.60 | 0.24 | 0.36 | 101.11 |
81 | 2031-06 | 0.60 | 0.24 | 0.36 | 100.75 |
82 | 2031-07 | 0.60 | 0.24 | 0.36 | 100.39 |
83 | 2031-08 | 0.60 | 0.24 | 0.36 | 100.03 |
84 | 2031-09 | 0.60 | 0.24 | 0.36 | 99.67 |
85 | 2031-10 | 0.60 | 0.24 | 0.36 | 99.31 |
86 | 2031-11 | 0.60 | 0.24 | 0.36 | 98.94 |
87 | 2031-12 | 0.60 | 0.23 | 0.36 | 98.58 |
88 | 2032-01 | 0.60 | 0.23 | 0.36 | 98.22 |
89 | 2032-02 | 0.59 | 0.23 | 0.36 | 97.86 |
90 | 2032-03 | 0.59 | 0.23 | 0.36 | 97.50 |
91 | 2032-04 | 0.59 | 0.23 | 0.36 | 97.14 |
92 | 2032-05 | 0.59 | 0.23 | 0.36 | 96.78 |
93 | 2032-06 | 0.59 | 0.23 | 0.36 | 96.42 |
94 | 2032-07 | 0.59 | 0.23 | 0.36 | 96.06 |
95 | 2032-08 | 0.59 | 0.23 | 0.36 | 95.69 |
96 | 2032-09 | 0.59 | 0.23 | 0.36 | 95.33 |
97 | 2032-10 | 0.59 | 0.23 | 0.36 | 94.97 |
98 | 2032-11 | 0.59 | 0.23 | 0.36 | 94.61 |
99 | 2032-12 | 0.59 | 0.22 | 0.36 | 94.25 |
100 | 2033-01 | 0.58 | 0.22 | 0.36 | 93.89 |
101 | 2033-02 | 0.58 | 0.22 | 0.36 | 93.53 |
102 | 2033-03 | 0.58 | 0.22 | 0.36 | 93.17 |
103 | 2033-04 | 0.58 | 0.22 | 0.36 | 92.81 |
104 | 2033-05 | 0.58 | 0.22 | 0.36 | 92.44 |
105 | 2033-06 | 0.58 | 0.22 | 0.36 | 92.08 |
106 | 2033-07 | 0.58 | 0.22 | 0.36 | 91.72 |
107 | 2033-08 | 0.58 | 0.22 | 0.36 | 91.36 |
108 | 2033-09 | 0.58 | 0.22 | 0.36 | 91.00 |
109 | 2033-10 | 0.58 | 0.22 | 0.36 | 90.64 |
110 | 2033-11 | 0.58 | 0.22 | 0.36 | 90.28 |
111 | 2033-12 | 0.58 | 0.21 | 0.36 | 89.92 |
112 | 2034-01 | 0.57 | 0.21 | 0.36 | 89.56 |
113 | 2034-02 | 0.57 | 0.21 | 0.36 | 89.19 |
114 | 2034-03 | 0.57 | 0.21 | 0.36 | 88.83 |
115 | 2034-04 | 0.57 | 0.21 | 0.36 | 88.47 |
116 | 2034-05 | 0.57 | 0.21 | 0.36 | 88.11 |
117 | 2034-06 | 0.57 | 0.21 | 0.36 | 87.75 |
118 | 2034-07 | 0.57 | 0.21 | 0.36 | 87.39 |
119 | 2034-08 | 0.57 | 0.21 | 0.36 | 87.03 |
120 | 2034-09 | 0.57 | 0.21 | 0.36 | 86.67 |
121 | 2034-10 | 0.57 | 0.21 | 0.36 | 86.31 |
122 | 2034-11 | 0.57 | 0.20 | 0.36 | 85.94 |
123 | 2034-12 | 0.57 | 0.20 | 0.36 | 85.58 |
124 | 2035-01 | 0.56 | 0.20 | 0.36 | 85.22 |
125 | 2035-02 | 0.56 | 0.20 | 0.36 | 84.86 |
126 | 2035-03 | 0.56 | 0.20 | 0.36 | 84.50 |
127 | 2035-04 | 0.56 | 0.20 | 0.36 | 84.14 |
128 | 2035-05 | 0.56 | 0.20 | 0.36 | 83.78 |
129 | 2035-06 | 0.56 | 0.20 | 0.36 | 83.42 |
130 | 2035-07 | 0.56 | 0.20 | 0.36 | 83.06 |
131 | 2035-08 | 0.56 | 0.20 | 0.36 | 82.69 |
132 | 2035-09 | 0.56 | 0.20 | 0.36 | 82.33 |
133 | 2035-10 | 0.56 | 0.20 | 0.36 | 81.97 |
134 | 2035-11 | 0.56 | 0.19 | 0.36 | 81.61 |
135 | 2035-12 | 0.55 | 0.19 | 0.36 | 81.25 |
136 | 2036-01 | 0.55 | 0.19 | 0.36 | 80.89 |
137 | 2036-02 | 0.55 | 0.19 | 0.36 | 80.53 |
138 | 2036-03 | 0.55 | 0.19 | 0.36 | 80.17 |
139 | 2036-04 | 0.55 | 0.19 | 0.36 | 79.81 |
140 | 2036-05 | 0.55 | 0.19 | 0.36 | 79.44 |
141 | 2036-06 | 0.55 | 0.19 | 0.36 | 79.08 |
142 | 2036-07 | 0.55 | 0.19 | 0.36 | 78.72 |
143 | 2036-08 | 0.55 | 0.19 | 0.36 | 78.36 |
144 | 2036-09 | 0.55 | 0.19 | 0.36 | 78.00 |
145 | 2036-10 | 0.55 | 0.19 | 0.36 | 77.64 |
146 | 2036-11 | 0.55 | 0.18 | 0.36 | 77.28 |
147 | 2036-12 | 0.54 | 0.18 | 0.36 | 76.92 |
148 | 2037-01 | 0.54 | 0.18 | 0.36 | 76.56 |
149 | 2037-02 | 0.54 | 0.18 | 0.36 | 76.19 |
150 | 2037-03 | 0.54 | 0.18 | 0.36 | 75.83 |
151 | 2037-04 | 0.54 | 0.18 | 0.36 | 75.47 |
152 | 2037-05 | 0.54 | 0.18 | 0.36 | 75.11 |
153 | 2037-06 | 0.54 | 0.18 | 0.36 | 74.75 |
154 | 2037-07 | 0.54 | 0.18 | 0.36 | 74.39 |
155 | 2037-08 | 0.54 | 0.18 | 0.36 | 74.03 |
156 | 2037-09 | 0.54 | 0.18 | 0.36 | 73.67 |
157 | 2037-10 | 0.54 | 0.17 | 0.36 | 73.31 |
158 | 2037-11 | 0.54 | 0.17 | 0.36 | 72.94 |
159 | 2037-12 | 0.53 | 0.17 | 0.36 | 72.58 |
160 | 2038-01 | 0.53 | 0.17 | 0.36 | 72.22 |
161 | 2038-02 | 0.53 | 0.17 | 0.36 | 71.86 |
162 | 2038-03 | 0.53 | 0.17 | 0.36 | 71.50 |
163 | 2038-04 | 0.53 | 0.17 | 0.36 | 71.14 |
164 | 2038-05 | 0.53 | 0.17 | 0.36 | 70.78 |
165 | 2038-06 | 0.53 | 0.17 | 0.36 | 70.42 |
166 | 2038-07 | 0.53 | 0.17 | 0.36 | 70.06 |
167 | 2038-08 | 0.53 | 0.17 | 0.36 | 69.69 |
168 | 2038-09 | 0.53 | 0.17 | 0.36 | 69.33 |
169 | 2038-10 | 0.53 | 0.16 | 0.36 | 68.97 |
170 | 2038-11 | 0.52 | 0.16 | 0.36 | 68.61 |
171 | 2038-12 | 0.52 | 0.16 | 0.36 | 68.25 |
172 | 2039-01 | 0.52 | 0.16 | 0.36 | 67.89 |
173 | 2039-02 | 0.52 | 0.16 | 0.36 | 67.53 |
174 | 2039-03 | 0.52 | 0.16 | 0.36 | 67.17 |
175 | 2039-04 | 0.52 | 0.16 | 0.36 | 66.81 |
176 | 2039-05 | 0.52 | 0.16 | 0.36 | 66.44 |
177 | 2039-06 | 0.52 | 0.16 | 0.36 | 66.08 |
178 | 2039-07 | 0.52 | 0.16 | 0.36 | 65.72 |
179 | 2039-08 | 0.52 | 0.16 | 0.36 | 65.36 |
180 | 2039-09 | 0.52 | 0.16 | 0.36 | 65.00 |
181 | 2039-10 | 0.52 | 0.15 | 0.36 | 64.64 |
182 | 2039-11 | 0.51 | 0.15 | 0.36 | 64.28 |
183 | 2039-12 | 0.51 | 0.15 | 0.36 | 63.92 |
184 | 2040-01 | 0.51 | 0.15 | 0.36 | 63.56 |
185 | 2040-02 | 0.51 | 0.15 | 0.36 | 63.19 |
186 | 2040-03 | 0.51 | 0.15 | 0.36 | 62.83 |
187 | 2040-04 | 0.51 | 0.15 | 0.36 | 62.47 |
188 | 2040-05 | 0.51 | 0.15 | 0.36 | 62.11 |
189 | 2040-06 | 0.51 | 0.15 | 0.36 | 61.75 |
190 | 2040-07 | 0.51 | 0.15 | 0.36 | 61.39 |
191 | 2040-08 | 0.51 | 0.15 | 0.36 | 61.03 |
192 | 2040-09 | 0.51 | 0.14 | 0.36 | 60.67 |
193 | 2040-10 | 0.51 | 0.14 | 0.36 | 60.31 |
194 | 2040-11 | 0.50 | 0.14 | 0.36 | 59.94 |
195 | 2040-12 | 0.50 | 0.14 | 0.36 | 59.58 |
196 | 2041-01 | 0.50 | 0.14 | 0.36 | 59.22 |
197 | 2041-02 | 0.50 | 0.14 | 0.36 | 58.86 |
198 | 2041-03 | 0.50 | 0.14 | 0.36 | 58.50 |
199 | 2041-04 | 0.50 | 0.14 | 0.36 | 58.14 |
200 | 2041-05 | 0.50 | 0.14 | 0.36 | 57.78 |
201 | 2041-06 | 0.50 | 0.14 | 0.36 | 57.42 |
202 | 2041-07 | 0.50 | 0.14 | 0.36 | 57.06 |
203 | 2041-08 | 0.50 | 0.14 | 0.36 | 56.69 |
204 | 2041-09 | 0.50 | 0.13 | 0.36 | 56.33 |
205 | 2041-10 | 0.49 | 0.13 | 0.36 | 55.97 |
206 | 2041-11 | 0.49 | 0.13 | 0.36 | 55.61 |
207 | 2041-12 | 0.49 | 0.13 | 0.36 | 55.25 |
208 | 2042-01 | 0.49 | 0.13 | 0.36 | 54.89 |
209 | 2042-02 | 0.49 | 0.13 | 0.36 | 54.53 |
210 | 2042-03 | 0.49 | 0.13 | 0.36 | 54.17 |
211 | 2042-04 | 0.49 | 0.13 | 0.36 | 53.81 |
212 | 2042-05 | 0.49 | 0.13 | 0.36 | 53.44 |
213 | 2042-06 | 0.49 | 0.13 | 0.36 | 53.08 |
214 | 2042-07 | 0.49 | 0.13 | 0.36 | 52.72 |
215 | 2042-08 | 0.49 | 0.13 | 0.36 | 52.36 |
216 | 2042-09 | 0.49 | 0.12 | 0.36 | 52.00 |
217 | 2042-10 | 0.48 | 0.12 | 0.36 | 51.64 |
218 | 2042-11 | 0.48 | 0.12 | 0.36 | 51.28 |
219 | 2042-12 | 0.48 | 0.12 | 0.36 | 50.92 |
220 | 2043-01 | 0.48 | 0.12 | 0.36 | 50.56 |
221 | 2043-02 | 0.48 | 0.12 | 0.36 | 50.19 |
222 | 2043-03 | 0.48 | 0.12 | 0.36 | 49.83 |
223 | 2043-04 | 0.48 | 0.12 | 0.36 | 49.47 |
224 | 2043-05 | 0.48 | 0.12 | 0.36 | 49.11 |
225 | 2043-06 | 0.48 | 0.12 | 0.36 | 48.75 |
226 | 2043-07 | 0.48 | 0.12 | 0.36 | 48.39 |
227 | 2043-08 | 0.48 | 0.11 | 0.36 | 48.03 |
228 | 2043-09 | 0.48 | 0.11 | 0.36 | 47.67 |
229 | 2043-10 | 0.47 | 0.11 | 0.36 | 47.31 |
230 | 2043-11 | 0.47 | 0.11 | 0.36 | 46.94 |
231 | 2043-12 | 0.47 | 0.11 | 0.36 | 46.58 |
232 | 2044-01 | 0.47 | 0.11 | 0.36 | 46.22 |
233 | 2044-02 | 0.47 | 0.11 | 0.36 | 45.86 |
234 | 2044-03 | 0.47 | 0.11 | 0.36 | 45.50 |
235 | 2044-04 | 0.47 | 0.11 | 0.36 | 45.14 |
236 | 2044-05 | 0.47 | 0.11 | 0.36 | 44.78 |
237 | 2044-06 | 0.47 | 0.11 | 0.36 | 44.42 |
238 | 2044-07 | 0.47 | 0.11 | 0.36 | 44.06 |
239 | 2044-08 | 0.47 | 0.10 | 0.36 | 43.69 |
240 | 2044-09 | 0.46 | 0.10 | 0.36 | 43.33 |
241 | 2044-10 | 0.46 | 0.10 | 0.36 | 42.97 |
242 | 2044-11 | 0.46 | 0.10 | 0.36 | 42.61 |
243 | 2044-12 | 0.46 | 0.10 | 0.36 | 42.25 |
244 | 2045-01 | 0.46 | 0.10 | 0.36 | 41.89 |
245 | 2045-02 | 0.46 | 0.10 | 0.36 | 41.53 |
246 | 2045-03 | 0.46 | 0.10 | 0.36 | 41.17 |
247 | 2045-04 | 0.46 | 0.10 | 0.36 | 40.81 |
248 | 2045-05 | 0.46 | 0.10 | 0.36 | 40.44 |
249 | 2045-06 | 0.46 | 0.10 | 0.36 | 40.08 |
250 | 2045-07 | 0.46 | 0.10 | 0.36 | 39.72 |
251 | 2045-08 | 0.46 | 0.09 | 0.36 | 39.36 |
252 | 2045-09 | 0.45 | 0.09 | 0.36 | 39.00 |
253 | 2045-10 | 0.45 | 0.09 | 0.36 | 38.64 |
254 | 2045-11 | 0.45 | 0.09 | 0.36 | 38.28 |
255 | 2045-12 | 0.45 | 0.09 | 0.36 | 37.92 |
256 | 2046-01 | 0.45 | 0.09 | 0.36 | 37.56 |
257 | 2046-02 | 0.45 | 0.09 | 0.36 | 37.19 |
258 | 2046-03 | 0.45 | 0.09 | 0.36 | 36.83 |
259 | 2046-04 | 0.45 | 0.09 | 0.36 | 36.47 |
260 | 2046-05 | 0.45 | 0.09 | 0.36 | 36.11 |
261 | 2046-06 | 0.45 | 0.09 | 0.36 | 35.75 |
262 | 2046-07 | 0.45 | 0.08 | 0.36 | 35.39 |
263 | 2046-08 | 0.45 | 0.08 | 0.36 | 35.03 |
264 | 2046-09 | 0.44 | 0.08 | 0.36 | 34.67 |
265 | 2046-10 | 0.44 | 0.08 | 0.36 | 34.31 |
266 | 2046-11 | 0.44 | 0.08 | 0.36 | 33.94 |
267 | 2046-12 | 0.44 | 0.08 | 0.36 | 33.58 |
268 | 2047-01 | 0.44 | 0.08 | 0.36 | 33.22 |
269 | 2047-02 | 0.44 | 0.08 | 0.36 | 32.86 |
270 | 2047-03 | 0.44 | 0.08 | 0.36 | 32.50 |
271 | 2047-04 | 0.44 | 0.08 | 0.36 | 32.14 |
272 | 2047-05 | 0.44 | 0.08 | 0.36 | 31.78 |
273 | 2047-06 | 0.44 | 0.08 | 0.36 | 31.42 |
274 | 2047-07 | 0.44 | 0.07 | 0.36 | 31.06 |
275 | 2047-08 | 0.43 | 0.07 | 0.36 | 30.69 |
276 | 2047-09 | 0.43 | 0.07 | 0.36 | 30.33 |
277 | 2047-10 | 0.43 | 0.07 | 0.36 | 29.97 |
278 | 2047-11 | 0.43 | 0.07 | 0.36 | 29.61 |
279 | 2047-12 | 0.43 | 0.07 | 0.36 | 29.25 |
280 | 2048-01 | 0.43 | 0.07 | 0.36 | 28.89 |
281 | 2048-02 | 0.43 | 0.07 | 0.36 | 28.53 |
282 | 2048-03 | 0.43 | 0.07 | 0.36 | 28.17 |
283 | 2048-04 | 0.43 | 0.07 | 0.36 | 27.81 |
284 | 2048-05 | 0.43 | 0.07 | 0.36 | 27.44 |
285 | 2048-06 | 0.43 | 0.07 | 0.36 | 27.08 |
286 | 2048-07 | 0.43 | 0.06 | 0.36 | 26.72 |
287 | 2048-08 | 0.42 | 0.06 | 0.36 | 26.36 |
288 | 2048-09 | 0.42 | 0.06 | 0.36 | 26.00 |
289 | 2048-10 | 0.42 | 0.06 | 0.36 | 25.64 |
290 | 2048-11 | 0.42 | 0.06 | 0.36 | 25.28 |
291 | 2048-12 | 0.42 | 0.06 | 0.36 | 24.92 |
292 | 2049-01 | 0.42 | 0.06 | 0.36 | 24.56 |
293 | 2049-02 | 0.42 | 0.06 | 0.36 | 24.19 |
294 | 2049-03 | 0.42 | 0.06 | 0.36 | 23.83 |
295 | 2049-04 | 0.42 | 0.06 | 0.36 | 23.47 |
296 | 2049-05 | 0.42 | 0.06 | 0.36 | 23.11 |
297 | 2049-06 | 0.42 | 0.05 | 0.36 | 22.75 |
298 | 2049-07 | 0.42 | 0.05 | 0.36 | 22.39 |
299 | 2049-08 | 0.41 | 0.05 | 0.36 | 22.03 |
300 | 2049-09 | 0.41 | 0.05 | 0.36 | 21.67 |
301 | 2049-10 | 0.41 | 0.05 | 0.36 | 21.31 |
302 | 2049-11 | 0.41 | 0.05 | 0.36 | 20.94 |
303 | 2049-12 | 0.41 | 0.05 | 0.36 | 20.58 |
304 | 2050-01 | 0.41 | 0.05 | 0.36 | 20.22 |
305 | 2050-02 | 0.41 | 0.05 | 0.36 | 19.86 |
306 | 2050-03 | 0.41 | 0.05 | 0.36 | 19.50 |
307 | 2050-04 | 0.41 | 0.05 | 0.36 | 19.14 |
308 | 2050-05 | 0.41 | 0.05 | 0.36 | 18.78 |
309 | 2050-06 | 0.41 | 0.04 | 0.36 | 18.42 |
310 | 2050-07 | 0.40 | 0.04 | 0.36 | 18.06 |
311 | 2050-08 | 0.40 | 0.04 | 0.36 | 17.69 |
312 | 2050-09 | 0.40 | 0.04 | 0.36 | 17.33 |
313 | 2050-10 | 0.40 | 0.04 | 0.36 | 16.97 |
314 | 2050-11 | 0.40 | 0.04 | 0.36 | 16.61 |
315 | 2050-12 | 0.40 | 0.04 | 0.36 | 16.25 |
316 | 2051-01 | 0.40 | 0.04 | 0.36 | 15.89 |
317 | 2051-02 | 0.40 | 0.04 | 0.36 | 15.53 |
318 | 2051-03 | 0.40 | 0.04 | 0.36 | 15.17 |
319 | 2051-04 | 0.40 | 0.04 | 0.36 | 14.81 |
320 | 2051-05 | 0.40 | 0.04 | 0.36 | 14.44 |
321 | 2051-06 | 0.40 | 0.03 | 0.36 | 14.08 |
322 | 2051-07 | 0.39 | 0.03 | 0.36 | 13.72 |
323 | 2051-08 | 0.39 | 0.03 | 0.36 | 13.36 |
324 | 2051-09 | 0.39 | 0.03 | 0.36 | 13.00 |
325 | 2051-10 | 0.39 | 0.03 | 0.36 | 12.64 |
326 | 2051-11 | 0.39 | 0.03 | 0.36 | 12.28 |
327 | 2051-12 | 0.39 | 0.03 | 0.36 | 11.92 |
328 | 2052-01 | 0.39 | 0.03 | 0.36 | 11.56 |
329 | 2052-02 | 0.39 | 0.03 | 0.36 | 11.19 |
330 | 2052-03 | 0.39 | 0.03 | 0.36 | 10.83 |
331 | 2052-04 | 0.39 | 0.03 | 0.36 | 10.47 |
332 | 2052-05 | 0.39 | 0.02 | 0.36 | 10.11 |
333 | 2052-06 | 0.39 | 0.02 | 0.36 | 9.75 |
334 | 2052-07 | 0.38 | 0.02 | 0.36 | 9.39 |
335 | 2052-08 | 0.38 | 0.02 | 0.36 | 9.03 |
336 | 2052-09 | 0.38 | 0.02 | 0.36 | 8.67 |
337 | 2052-10 | 0.38 | 0.02 | 0.36 | 8.31 |
338 | 2052-11 | 0.38 | 0.02 | 0.36 | 7.94 |
339 | 2052-12 | 0.38 | 0.02 | 0.36 | 7.58 |
340 | 2053-01 | 0.38 | 0.02 | 0.36 | 7.22 |
341 | 2053-02 | 0.38 | 0.02 | 0.36 | 6.86 |
342 | 2053-03 | 0.38 | 0.02 | 0.36 | 6.50 |
343 | 2053-04 | 0.38 | 0.02 | 0.36 | 6.14 |
344 | 2053-05 | 0.38 | 0.01 | 0.36 | 5.78 |
345 | 2053-06 | 0.37 | 0.01 | 0.36 | 5.42 |
346 | 2053-07 | 0.37 | 0.01 | 0.36 | 5.06 |
347 | 2053-08 | 0.37 | 0.01 | 0.36 | 4.69 |
348 | 2053-09 | 0.37 | 0.01 | 0.36 | 4.33 |
349 | 2053-10 | 0.37 | 0.01 | 0.36 | 3.97 |
350 | 2053-11 | 0.37 | 0.01 | 0.36 | 3.61 |
351 | 2053-12 | 0.37 | 0.01 | 0.36 | 3.25 |
352 | 2054-01 | 0.37 | 0.01 | 0.36 | 2.89 |
353 | 2054-02 | 0.37 | 0.01 | 0.36 | 2.53 |
354 | 2054-03 | 0.37 | 0.01 | 0.36 | 2.17 |
355 | 2054-04 | 0.37 | 0.01 | 0.36 | 1.81 |
356 | 2054-05 | 0.37 | 0.00 | 0.36 | 1.44 |
357 | 2054-06 | 0.36 | 0.00 | 0.36 | 1.08 |
358 | 2054-07 | 0.36 | 0.00 | 0.36 | 0.72 |
359 | 2054-08 | 0.36 | 0.00 | 0.36 | 0.36 |
360 | 2054-09 | 0.36 | 0.00 | 0.36 | 0.00 |