贷款5181.1元(公积金贷款)房贷,还款13年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:5181.1元
还款月数:13年
每月还款:40.77元
利息总额:1178.26元
本息合计:6359.36元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 40.77 | 14.03 | 26.73 | 5154.37 |
2 | 2024-12 | 40.77 | 13.96 | 26.81 | 5127.56 |
3 | 2025-01 | 40.77 | 13.89 | 26.88 | 5100.68 |
4 | 2025-02 | 40.77 | 13.81 | 26.95 | 5073.73 |
5 | 2025-03 | 40.77 | 13.74 | 27.02 | 5046.71 |
6 | 2025-04 | 40.77 | 13.67 | 27.10 | 5019.61 |
7 | 2025-05 | 40.77 | 13.59 | 27.17 | 4992.44 |
8 | 2025-06 | 40.77 | 13.52 | 27.24 | 4965.20 |
9 | 2025-07 | 40.77 | 13.45 | 27.32 | 4937.88 |
10 | 2025-08 | 40.77 | 13.37 | 27.39 | 4910.49 |
11 | 2025-09 | 40.77 | 13.30 | 27.47 | 4883.02 |
12 | 2025-10 | 40.77 | 13.22 | 27.54 | 4855.48 |
13 | 2025-11 | 40.77 | 13.15 | 27.61 | 4827.87 |
14 | 2025-12 | 40.77 | 13.08 | 27.69 | 4800.18 |
15 | 2026-01 | 40.77 | 13.00 | 27.76 | 4772.41 |
16 | 2026-02 | 40.77 | 12.93 | 27.84 | 4744.57 |
17 | 2026-03 | 40.77 | 12.85 | 27.92 | 4716.66 |
18 | 2026-04 | 40.77 | 12.77 | 27.99 | 4688.67 |
19 | 2026-05 | 40.77 | 12.70 | 28.07 | 4660.60 |
20 | 2026-06 | 40.77 | 12.62 | 28.14 | 4632.46 |
21 | 2026-07 | 40.77 | 12.55 | 28.22 | 4604.24 |
22 | 2026-08 | 40.77 | 12.47 | 28.30 | 4575.94 |
23 | 2026-09 | 40.77 | 12.39 | 28.37 | 4547.57 |
24 | 2026-10 | 40.77 | 12.32 | 28.45 | 4519.12 |
25 | 2026-11 | 40.77 | 12.24 | 28.53 | 4490.60 |
26 | 2026-12 | 40.77 | 12.16 | 28.60 | 4461.99 |
27 | 2027-01 | 40.77 | 12.08 | 28.68 | 4433.31 |
28 | 2027-02 | 40.77 | 12.01 | 28.76 | 4404.56 |
29 | 2027-03 | 40.77 | 11.93 | 28.84 | 4375.72 |
30 | 2027-04 | 40.77 | 11.85 | 28.91 | 4346.80 |
31 | 2027-05 | 40.77 | 11.77 | 28.99 | 4317.81 |
32 | 2027-06 | 40.77 | 11.69 | 29.07 | 4288.74 |
33 | 2027-07 | 40.77 | 11.62 | 29.15 | 4259.59 |
34 | 2027-08 | 40.77 | 11.54 | 29.23 | 4230.36 |
35 | 2027-09 | 40.77 | 11.46 | 29.31 | 4201.05 |
36 | 2027-10 | 40.77 | 11.38 | 29.39 | 4171.67 |
37 | 2027-11 | 40.77 | 11.30 | 29.47 | 4142.20 |
38 | 2027-12 | 40.77 | 11.22 | 29.55 | 4112.65 |
39 | 2028-01 | 40.77 | 11.14 | 29.63 | 4083.03 |
40 | 2028-02 | 40.77 | 11.06 | 29.71 | 4053.32 |
41 | 2028-03 | 40.77 | 10.98 | 29.79 | 4023.53 |
42 | 2028-04 | 40.77 | 10.90 | 29.87 | 3993.66 |
43 | 2028-05 | 40.77 | 10.82 | 29.95 | 3963.72 |
44 | 2028-06 | 40.77 | 10.74 | 30.03 | 3933.69 |
45 | 2028-07 | 40.77 | 10.65 | 30.11 | 3903.57 |
46 | 2028-08 | 40.77 | 10.57 | 30.19 | 3873.38 |
47 | 2028-09 | 40.77 | 10.49 | 30.27 | 3843.11 |
48 | 2028-10 | 40.77 | 10.41 | 30.36 | 3812.75 |
49 | 2028-11 | 40.77 | 10.33 | 30.44 | 3782.31 |
50 | 2028-12 | 40.77 | 10.24 | 30.52 | 3751.79 |
51 | 2029-01 | 40.77 | 10.16 | 30.60 | 3721.19 |
52 | 2029-02 | 40.77 | 10.08 | 30.69 | 3690.50 |
53 | 2029-03 | 40.77 | 10.00 | 30.77 | 3659.73 |
54 | 2029-04 | 40.77 | 9.91 | 30.85 | 3628.88 |
55 | 2029-05 | 40.77 | 9.83 | 30.94 | 3597.94 |
56 | 2029-06 | 40.77 | 9.74 | 31.02 | 3566.92 |
57 | 2029-07 | 40.77 | 9.66 | 31.10 | 3535.81 |
58 | 2029-08 | 40.77 | 9.58 | 31.19 | 3504.62 |
59 | 2029-09 | 40.77 | 9.49 | 31.27 | 3473.35 |
60 | 2029-10 | 40.77 | 9.41 | 31.36 | 3441.99 |
61 | 2029-11 | 40.77 | 9.32 | 31.44 | 3410.55 |
62 | 2029-12 | 40.77 | 9.24 | 31.53 | 3379.02 |
63 | 2030-01 | 40.77 | 9.15 | 31.61 | 3347.41 |
64 | 2030-02 | 40.77 | 9.07 | 31.70 | 3315.71 |
65 | 2030-03 | 40.77 | 8.98 | 31.79 | 3283.92 |
66 | 2030-04 | 40.77 | 8.89 | 31.87 | 3252.05 |
67 | 2030-05 | 40.77 | 8.81 | 31.96 | 3220.09 |
68 | 2030-06 | 40.77 | 8.72 | 32.04 | 3188.05 |
69 | 2030-07 | 40.77 | 8.63 | 32.13 | 3155.92 |
70 | 2030-08 | 40.77 | 8.55 | 32.22 | 3123.70 |
71 | 2030-09 | 40.77 | 8.46 | 32.31 | 3091.40 |
72 | 2030-10 | 40.77 | 8.37 | 32.39 | 3059.00 |
73 | 2030-11 | 40.77 | 8.28 | 32.48 | 3026.52 |
74 | 2030-12 | 40.77 | 8.20 | 32.57 | 2993.96 |
75 | 2031-01 | 40.77 | 8.11 | 32.66 | 2961.30 |
76 | 2031-02 | 40.77 | 8.02 | 32.74 | 2928.55 |
77 | 2031-03 | 40.77 | 7.93 | 32.83 | 2895.72 |
78 | 2031-04 | 40.77 | 7.84 | 32.92 | 2862.80 |
79 | 2031-05 | 40.77 | 7.75 | 33.01 | 2829.79 |
80 | 2031-06 | 40.77 | 7.66 | 33.10 | 2796.69 |
81 | 2031-07 | 40.77 | 7.57 | 33.19 | 2763.49 |
82 | 2031-08 | 40.77 | 7.48 | 33.28 | 2730.21 |
83 | 2031-09 | 40.77 | 7.39 | 33.37 | 2696.84 |
84 | 2031-10 | 40.77 | 7.30 | 33.46 | 2663.38 |
85 | 2031-11 | 40.77 | 7.21 | 33.55 | 2629.83 |
86 | 2031-12 | 40.77 | 7.12 | 33.64 | 2596.19 |
87 | 2032-01 | 40.77 | 7.03 | 33.73 | 2562.45 |
88 | 2032-02 | 40.77 | 6.94 | 33.83 | 2528.63 |
89 | 2032-03 | 40.77 | 6.85 | 33.92 | 2494.71 |
90 | 2032-04 | 40.77 | 6.76 | 34.01 | 2460.70 |
91 | 2032-05 | 40.77 | 6.66 | 34.10 | 2426.60 |
92 | 2032-06 | 40.77 | 6.57 | 34.19 | 2392.41 |
93 | 2032-07 | 40.77 | 6.48 | 34.29 | 2358.12 |
94 | 2032-08 | 40.77 | 6.39 | 34.38 | 2323.74 |
95 | 2032-09 | 40.77 | 6.29 | 34.47 | 2289.27 |
96 | 2032-10 | 40.77 | 6.20 | 34.57 | 2254.71 |
97 | 2032-11 | 40.77 | 6.11 | 34.66 | 2220.05 |
98 | 2032-12 | 40.77 | 6.01 | 34.75 | 2185.30 |
99 | 2033-01 | 40.77 | 5.92 | 34.85 | 2150.45 |
100 | 2033-02 | 40.77 | 5.82 | 34.94 | 2115.51 |
101 | 2033-03 | 40.77 | 5.73 | 35.04 | 2080.47 |
102 | 2033-04 | 40.77 | 5.63 | 35.13 | 2045.34 |
103 | 2033-05 | 40.77 | 5.54 | 35.23 | 2010.12 |
104 | 2033-06 | 40.77 | 5.44 | 35.32 | 1974.80 |
105 | 2033-07 | 40.77 | 5.35 | 35.42 | 1939.38 |
106 | 2033-08 | 40.77 | 5.25 | 35.51 | 1903.87 |
107 | 2033-09 | 40.77 | 5.16 | 35.61 | 1868.26 |
108 | 2033-10 | 40.77 | 5.06 | 35.71 | 1832.55 |
109 | 2033-11 | 40.77 | 4.96 | 35.80 | 1796.75 |
110 | 2033-12 | 40.77 | 4.87 | 35.90 | 1760.85 |
111 | 2034-01 | 40.77 | 4.77 | 36.00 | 1724.86 |
112 | 2034-02 | 40.77 | 4.67 | 36.09 | 1688.76 |
113 | 2034-03 | 40.77 | 4.57 | 36.19 | 1652.57 |
114 | 2034-04 | 40.77 | 4.48 | 36.29 | 1616.28 |
115 | 2034-05 | 40.77 | 4.38 | 36.39 | 1579.89 |
116 | 2034-06 | 40.77 | 4.28 | 36.49 | 1543.41 |
117 | 2034-07 | 40.77 | 4.18 | 36.59 | 1506.82 |
118 | 2034-08 | 40.77 | 4.08 | 36.68 | 1470.14 |
119 | 2034-09 | 40.77 | 3.98 | 36.78 | 1433.35 |
120 | 2034-10 | 40.77 | 3.88 | 36.88 | 1396.47 |
121 | 2034-11 | 40.77 | 3.78 | 36.98 | 1359.49 |
122 | 2034-12 | 40.77 | 3.68 | 37.08 | 1322.41 |
123 | 2035-01 | 40.77 | 3.58 | 37.18 | 1285.22 |
124 | 2035-02 | 40.77 | 3.48 | 37.28 | 1247.94 |
125 | 2035-03 | 40.77 | 3.38 | 37.39 | 1210.55 |
126 | 2035-04 | 40.77 | 3.28 | 37.49 | 1173.07 |
127 | 2035-05 | 40.77 | 3.18 | 37.59 | 1135.48 |
128 | 2035-06 | 40.77 | 3.08 | 37.69 | 1097.79 |
129 | 2035-07 | 40.77 | 2.97 | 37.79 | 1060.00 |
130 | 2035-08 | 40.77 | 2.87 | 37.89 | 1022.10 |
131 | 2035-09 | 40.77 | 2.77 | 38.00 | 984.10 |
132 | 2035-10 | 40.77 | 2.67 | 38.10 | 946.00 |
133 | 2035-11 | 40.77 | 2.56 | 38.20 | 907.80 |
134 | 2035-12 | 40.77 | 2.46 | 38.31 | 869.50 |
135 | 2036-01 | 40.77 | 2.35 | 38.41 | 831.09 |
136 | 2036-02 | 40.77 | 2.25 | 38.51 | 792.57 |
137 | 2036-03 | 40.77 | 2.15 | 38.62 | 753.95 |
138 | 2036-04 | 40.77 | 2.04 | 38.72 | 715.23 |
139 | 2036-05 | 40.77 | 1.94 | 38.83 | 676.40 |
140 | 2036-06 | 40.77 | 1.83 | 38.93 | 637.47 |
141 | 2036-07 | 40.77 | 1.73 | 39.04 | 598.43 |
142 | 2036-08 | 40.77 | 1.62 | 39.14 | 559.28 |
143 | 2036-09 | 40.77 | 1.51 | 39.25 | 520.03 |
144 | 2036-10 | 40.77 | 1.41 | 39.36 | 480.68 |
145 | 2036-11 | 40.77 | 1.30 | 39.46 | 441.21 |
146 | 2036-12 | 40.77 | 1.19 | 39.57 | 401.64 |
147 | 2037-01 | 40.77 | 1.09 | 39.68 | 361.97 |
148 | 2037-02 | 40.77 | 0.98 | 39.78 | 322.18 |
149 | 2037-03 | 40.77 | 0.87 | 39.89 | 282.29 |
150 | 2037-04 | 40.77 | 0.76 | 40.00 | 242.29 |
151 | 2037-05 | 40.77 | 0.66 | 40.11 | 202.18 |
152 | 2037-06 | 40.77 | 0.55 | 40.22 | 161.96 |
153 | 2037-07 | 40.77 | 0.44 | 40.33 | 121.64 |
154 | 2037-08 | 40.77 | 0.33 | 40.44 | 81.20 |
155 | 2037-09 | 40.77 | 0.22 | 40.55 | 40.66 |
156 | 2037-10 | 40.77 | 0.11 | 40.66 | 0.00 |
等额本金还款方式:
贷款总额:5181.1元
还款月数:13年
首月还款:47.24元
每月递减:0.09元
利息总额:1101.52元
本息合计:6282.62元
节省利息:76.74元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 47.24 | 14.03 | 33.21 | 5147.89 |
2 | 2024-12 | 47.15 | 13.94 | 33.21 | 5114.68 |
3 | 2025-01 | 47.06 | 13.85 | 33.21 | 5081.46 |
4 | 2025-02 | 46.97 | 13.76 | 33.21 | 5048.25 |
5 | 2025-03 | 46.88 | 13.67 | 33.21 | 5015.04 |
6 | 2025-04 | 46.79 | 13.58 | 33.21 | 4981.83 |
7 | 2025-05 | 46.70 | 13.49 | 33.21 | 4948.61 |
8 | 2025-06 | 46.61 | 13.40 | 33.21 | 4915.40 |
9 | 2025-07 | 46.52 | 13.31 | 33.21 | 4882.19 |
10 | 2025-08 | 46.43 | 13.22 | 33.21 | 4848.98 |
11 | 2025-09 | 46.34 | 13.13 | 33.21 | 4815.77 |
12 | 2025-10 | 46.25 | 13.04 | 33.21 | 4782.55 |
13 | 2025-11 | 46.16 | 12.95 | 33.21 | 4749.34 |
14 | 2025-12 | 46.07 | 12.86 | 33.21 | 4716.13 |
15 | 2026-01 | 45.99 | 12.77 | 33.21 | 4682.92 |
16 | 2026-02 | 45.90 | 12.68 | 33.21 | 4649.71 |
17 | 2026-03 | 45.81 | 12.59 | 33.21 | 4616.49 |
18 | 2026-04 | 45.72 | 12.50 | 33.21 | 4583.28 |
19 | 2026-05 | 45.63 | 12.41 | 33.21 | 4550.07 |
20 | 2026-06 | 45.54 | 12.32 | 33.21 | 4516.86 |
21 | 2026-07 | 45.45 | 12.23 | 33.21 | 4483.64 |
22 | 2026-08 | 45.36 | 12.14 | 33.21 | 4450.43 |
23 | 2026-09 | 45.27 | 12.05 | 33.21 | 4417.22 |
24 | 2026-10 | 45.18 | 11.96 | 33.21 | 4384.01 |
25 | 2026-11 | 45.09 | 11.87 | 33.21 | 4350.80 |
26 | 2026-12 | 45.00 | 11.78 | 33.21 | 4317.58 |
27 | 2027-01 | 44.91 | 11.69 | 33.21 | 4284.37 |
28 | 2027-02 | 44.82 | 11.60 | 33.21 | 4251.16 |
29 | 2027-03 | 44.73 | 11.51 | 33.21 | 4217.95 |
30 | 2027-04 | 44.64 | 11.42 | 33.21 | 4184.73 |
31 | 2027-05 | 44.55 | 11.33 | 33.21 | 4151.52 |
32 | 2027-06 | 44.46 | 11.24 | 33.21 | 4118.31 |
33 | 2027-07 | 44.37 | 11.15 | 33.21 | 4085.10 |
34 | 2027-08 | 44.28 | 11.06 | 33.21 | 4051.89 |
35 | 2027-09 | 44.19 | 10.97 | 33.21 | 4018.67 |
36 | 2027-10 | 44.10 | 10.88 | 33.21 | 3985.46 |
37 | 2027-11 | 44.01 | 10.79 | 33.21 | 3952.25 |
38 | 2027-12 | 43.92 | 10.70 | 33.21 | 3919.04 |
39 | 2028-01 | 43.83 | 10.61 | 33.21 | 3885.83 |
40 | 2028-02 | 43.74 | 10.52 | 33.21 | 3852.61 |
41 | 2028-03 | 43.65 | 10.43 | 33.21 | 3819.40 |
42 | 2028-04 | 43.56 | 10.34 | 33.21 | 3786.19 |
43 | 2028-05 | 43.47 | 10.25 | 33.21 | 3752.98 |
44 | 2028-06 | 43.38 | 10.16 | 33.21 | 3719.76 |
45 | 2028-07 | 43.29 | 10.07 | 33.21 | 3686.55 |
46 | 2028-08 | 43.20 | 9.98 | 33.21 | 3653.34 |
47 | 2028-09 | 43.11 | 9.89 | 33.21 | 3620.13 |
48 | 2028-10 | 43.02 | 9.80 | 33.21 | 3586.92 |
49 | 2028-11 | 42.93 | 9.71 | 33.21 | 3553.70 |
50 | 2028-12 | 42.84 | 9.62 | 33.21 | 3520.49 |
51 | 2029-01 | 42.75 | 9.53 | 33.21 | 3487.28 |
52 | 2029-02 | 42.66 | 9.44 | 33.21 | 3454.07 |
53 | 2029-03 | 42.57 | 9.35 | 33.21 | 3420.85 |
54 | 2029-04 | 42.48 | 9.26 | 33.21 | 3387.64 |
55 | 2029-05 | 42.39 | 9.17 | 33.21 | 3354.43 |
56 | 2029-06 | 42.30 | 9.08 | 33.21 | 3321.22 |
57 | 2029-07 | 42.21 | 8.99 | 33.21 | 3288.01 |
58 | 2029-08 | 42.12 | 8.91 | 33.21 | 3254.79 |
59 | 2029-09 | 42.03 | 8.82 | 33.21 | 3221.58 |
60 | 2029-10 | 41.94 | 8.73 | 33.21 | 3188.37 |
61 | 2029-11 | 41.85 | 8.64 | 33.21 | 3155.16 |
62 | 2029-12 | 41.76 | 8.55 | 33.21 | 3121.94 |
63 | 2030-01 | 41.67 | 8.46 | 33.21 | 3088.73 |
64 | 2030-02 | 41.58 | 8.37 | 33.21 | 3055.52 |
65 | 2030-03 | 41.49 | 8.28 | 33.21 | 3022.31 |
66 | 2030-04 | 41.40 | 8.19 | 33.21 | 2989.10 |
67 | 2030-05 | 41.31 | 8.10 | 33.21 | 2955.88 |
68 | 2030-06 | 41.22 | 8.01 | 33.21 | 2922.67 |
69 | 2030-07 | 41.13 | 7.92 | 33.21 | 2889.46 |
70 | 2030-08 | 41.04 | 7.83 | 33.21 | 2856.25 |
71 | 2030-09 | 40.95 | 7.74 | 33.21 | 2823.04 |
72 | 2030-10 | 40.86 | 7.65 | 33.21 | 2789.82 |
73 | 2030-11 | 40.77 | 7.56 | 33.21 | 2756.61 |
74 | 2030-12 | 40.68 | 7.47 | 33.21 | 2723.40 |
75 | 2031-01 | 40.59 | 7.38 | 33.21 | 2690.19 |
76 | 2031-02 | 40.50 | 7.29 | 33.21 | 2656.97 |
77 | 2031-03 | 40.41 | 7.20 | 33.21 | 2623.76 |
78 | 2031-04 | 40.32 | 7.11 | 33.21 | 2590.55 |
79 | 2031-05 | 40.23 | 7.02 | 33.21 | 2557.34 |
80 | 2031-06 | 40.14 | 6.93 | 33.21 | 2524.13 |
81 | 2031-07 | 40.05 | 6.84 | 33.21 | 2490.91 |
82 | 2031-08 | 39.96 | 6.75 | 33.21 | 2457.70 |
83 | 2031-09 | 39.87 | 6.66 | 33.21 | 2424.49 |
84 | 2031-10 | 39.78 | 6.57 | 33.21 | 2391.28 |
85 | 2031-11 | 39.69 | 6.48 | 33.21 | 2358.06 |
86 | 2031-12 | 39.60 | 6.39 | 33.21 | 2324.85 |
87 | 2032-01 | 39.51 | 6.30 | 33.21 | 2291.64 |
88 | 2032-02 | 39.42 | 6.21 | 33.21 | 2258.43 |
89 | 2032-03 | 39.33 | 6.12 | 33.21 | 2225.22 |
90 | 2032-04 | 39.24 | 6.03 | 33.21 | 2192.00 |
91 | 2032-05 | 39.15 | 5.94 | 33.21 | 2158.79 |
92 | 2032-06 | 39.06 | 5.85 | 33.21 | 2125.58 |
93 | 2032-07 | 38.97 | 5.76 | 33.21 | 2092.37 |
94 | 2032-08 | 38.88 | 5.67 | 33.21 | 2059.16 |
95 | 2032-09 | 38.79 | 5.58 | 33.21 | 2025.94 |
96 | 2032-10 | 38.70 | 5.49 | 33.21 | 1992.73 |
97 | 2032-11 | 38.61 | 5.40 | 33.21 | 1959.52 |
98 | 2032-12 | 38.52 | 5.31 | 33.21 | 1926.31 |
99 | 2033-01 | 38.43 | 5.22 | 33.21 | 1893.09 |
100 | 2033-02 | 38.34 | 5.13 | 33.21 | 1859.88 |
101 | 2033-03 | 38.25 | 5.04 | 33.21 | 1826.67 |
102 | 2033-04 | 38.16 | 4.95 | 33.21 | 1793.46 |
103 | 2033-05 | 38.07 | 4.86 | 33.21 | 1760.25 |
104 | 2033-06 | 37.98 | 4.77 | 33.21 | 1727.03 |
105 | 2033-07 | 37.89 | 4.68 | 33.21 | 1693.82 |
106 | 2033-08 | 37.80 | 4.59 | 33.21 | 1660.61 |
107 | 2033-09 | 37.71 | 4.50 | 33.21 | 1627.40 |
108 | 2033-10 | 37.62 | 4.41 | 33.21 | 1594.18 |
109 | 2033-11 | 37.53 | 4.32 | 33.21 | 1560.97 |
110 | 2033-12 | 37.44 | 4.23 | 33.21 | 1527.76 |
111 | 2034-01 | 37.35 | 4.14 | 33.21 | 1494.55 |
112 | 2034-02 | 37.26 | 4.05 | 33.21 | 1461.34 |
113 | 2034-03 | 37.17 | 3.96 | 33.21 | 1428.12 |
114 | 2034-04 | 37.08 | 3.87 | 33.21 | 1394.91 |
115 | 2034-05 | 36.99 | 3.78 | 33.21 | 1361.70 |
116 | 2034-06 | 36.90 | 3.69 | 33.21 | 1328.49 |
117 | 2034-07 | 36.81 | 3.60 | 33.21 | 1295.28 |
118 | 2034-08 | 36.72 | 3.51 | 33.21 | 1262.06 |
119 | 2034-09 | 36.63 | 3.42 | 33.21 | 1228.85 |
120 | 2034-10 | 36.54 | 3.33 | 33.21 | 1195.64 |
121 | 2034-11 | 36.45 | 3.24 | 33.21 | 1162.43 |
122 | 2034-12 | 36.36 | 3.15 | 33.21 | 1129.21 |
123 | 2035-01 | 36.27 | 3.06 | 33.21 | 1096.00 |
124 | 2035-02 | 36.18 | 2.97 | 33.21 | 1062.79 |
125 | 2035-03 | 36.09 | 2.88 | 33.21 | 1029.58 |
126 | 2035-04 | 36.00 | 2.79 | 33.21 | 996.37 |
127 | 2035-05 | 35.91 | 2.70 | 33.21 | 963.15 |
128 | 2035-06 | 35.82 | 2.61 | 33.21 | 929.94 |
129 | 2035-07 | 35.73 | 2.52 | 33.21 | 896.73 |
130 | 2035-08 | 35.64 | 2.43 | 33.21 | 863.52 |
131 | 2035-09 | 35.55 | 2.34 | 33.21 | 830.30 |
132 | 2035-10 | 35.46 | 2.25 | 33.21 | 797.09 |
133 | 2035-11 | 35.37 | 2.16 | 33.21 | 763.88 |
134 | 2035-12 | 35.28 | 2.07 | 33.21 | 730.67 |
135 | 2036-01 | 35.19 | 1.98 | 33.21 | 697.46 |
136 | 2036-02 | 35.10 | 1.89 | 33.21 | 664.24 |
137 | 2036-03 | 35.01 | 1.80 | 33.21 | 631.03 |
138 | 2036-04 | 34.92 | 1.71 | 33.21 | 597.82 |
139 | 2036-05 | 34.83 | 1.62 | 33.21 | 564.61 |
140 | 2036-06 | 34.74 | 1.53 | 33.21 | 531.39 |
141 | 2036-07 | 34.65 | 1.44 | 33.21 | 498.18 |
142 | 2036-08 | 34.56 | 1.35 | 33.21 | 464.97 |
143 | 2036-09 | 34.47 | 1.26 | 33.21 | 431.76 |
144 | 2036-10 | 34.38 | 1.17 | 33.21 | 398.55 |
145 | 2036-11 | 34.29 | 1.08 | 33.21 | 365.33 |
146 | 2036-12 | 34.20 | 0.99 | 33.21 | 332.12 |
147 | 2037-01 | 34.11 | 0.90 | 33.21 | 298.91 |
148 | 2037-02 | 34.02 | 0.81 | 33.21 | 265.70 |
149 | 2037-03 | 33.93 | 0.72 | 33.21 | 232.49 |
150 | 2037-04 | 33.84 | 0.63 | 33.21 | 199.27 |
151 | 2037-05 | 33.75 | 0.54 | 33.21 | 166.06 |
152 | 2037-06 | 33.66 | 0.45 | 33.21 | 132.85 |
153 | 2037-07 | 33.57 | 0.36 | 33.21 | 99.64 |
154 | 2037-08 | 33.48 | 0.27 | 33.21 | 66.42 |
155 | 2037-09 | 33.39 | 0.18 | 33.21 | 33.21 |
156 | 2037-10 | 33.30 | 0.09 | 33.21 | 0.00 |