石家庄贷款100元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:100元
还款月数:20年
每月还款:0.56元
利息总额:35.52元
本息合计:135.52元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-03 | 0.56 | 0.27 | 0.30 | 99.70 |
2 | 2025-04 | 0.56 | 0.27 | 0.30 | 99.40 |
3 | 2025-05 | 0.56 | 0.27 | 0.30 | 99.10 |
4 | 2025-06 | 0.56 | 0.26 | 0.30 | 98.80 |
5 | 2025-07 | 0.56 | 0.26 | 0.30 | 98.50 |
6 | 2025-08 | 0.56 | 0.26 | 0.30 | 98.20 |
7 | 2025-09 | 0.56 | 0.26 | 0.30 | 97.90 |
8 | 2025-10 | 0.56 | 0.26 | 0.30 | 97.59 |
9 | 2025-11 | 0.56 | 0.26 | 0.30 | 97.29 |
10 | 2025-12 | 0.56 | 0.26 | 0.31 | 96.98 |
11 | 2026-01 | 0.56 | 0.26 | 0.31 | 96.68 |
12 | 2026-02 | 0.56 | 0.26 | 0.31 | 96.37 |
13 | 2026-03 | 0.56 | 0.26 | 0.31 | 96.06 |
14 | 2026-04 | 0.56 | 0.26 | 0.31 | 95.75 |
15 | 2026-05 | 0.56 | 0.26 | 0.31 | 95.45 |
16 | 2026-06 | 0.56 | 0.25 | 0.31 | 95.14 |
17 | 2026-07 | 0.56 | 0.25 | 0.31 | 94.82 |
18 | 2026-08 | 0.56 | 0.25 | 0.31 | 94.51 |
19 | 2026-09 | 0.56 | 0.25 | 0.31 | 94.20 |
20 | 2026-10 | 0.56 | 0.25 | 0.31 | 93.89 |
21 | 2026-11 | 0.56 | 0.25 | 0.31 | 93.57 |
22 | 2026-12 | 0.56 | 0.25 | 0.32 | 93.26 |
23 | 2027-01 | 0.56 | 0.25 | 0.32 | 92.94 |
24 | 2027-02 | 0.56 | 0.25 | 0.32 | 92.62 |
25 | 2027-03 | 0.56 | 0.25 | 0.32 | 92.31 |
26 | 2027-04 | 0.56 | 0.25 | 0.32 | 91.99 |
27 | 2027-05 | 0.56 | 0.25 | 0.32 | 91.67 |
28 | 2027-06 | 0.56 | 0.24 | 0.32 | 91.35 |
29 | 2027-07 | 0.56 | 0.24 | 0.32 | 91.03 |
30 | 2027-08 | 0.56 | 0.24 | 0.32 | 90.71 |
31 | 2027-09 | 0.56 | 0.24 | 0.32 | 90.38 |
32 | 2027-10 | 0.56 | 0.24 | 0.32 | 90.06 |
33 | 2027-11 | 0.56 | 0.24 | 0.32 | 89.73 |
34 | 2027-12 | 0.56 | 0.24 | 0.33 | 89.41 |
35 | 2028-01 | 0.56 | 0.24 | 0.33 | 89.08 |
36 | 2028-02 | 0.56 | 0.24 | 0.33 | 88.76 |
37 | 2028-03 | 0.56 | 0.24 | 0.33 | 88.43 |
38 | 2028-04 | 0.56 | 0.24 | 0.33 | 88.10 |
39 | 2028-05 | 0.56 | 0.23 | 0.33 | 87.77 |
40 | 2028-06 | 0.56 | 0.23 | 0.33 | 87.44 |
41 | 2028-07 | 0.56 | 0.23 | 0.33 | 87.11 |
42 | 2028-08 | 0.56 | 0.23 | 0.33 | 86.77 |
43 | 2028-09 | 0.56 | 0.23 | 0.33 | 86.44 |
44 | 2028-10 | 0.56 | 0.23 | 0.33 | 86.11 |
45 | 2028-11 | 0.56 | 0.23 | 0.34 | 85.77 |
46 | 2028-12 | 0.56 | 0.23 | 0.34 | 85.44 |
47 | 2029-01 | 0.56 | 0.23 | 0.34 | 85.10 |
48 | 2029-02 | 0.56 | 0.23 | 0.34 | 84.76 |
49 | 2029-03 | 0.56 | 0.23 | 0.34 | 84.42 |
50 | 2029-04 | 0.56 | 0.23 | 0.34 | 84.08 |
51 | 2029-05 | 0.56 | 0.22 | 0.34 | 83.74 |
52 | 2029-06 | 0.56 | 0.22 | 0.34 | 83.40 |
53 | 2029-07 | 0.56 | 0.22 | 0.34 | 83.06 |
54 | 2029-08 | 0.56 | 0.22 | 0.34 | 82.72 |
55 | 2029-09 | 0.56 | 0.22 | 0.34 | 82.37 |
56 | 2029-10 | 0.56 | 0.22 | 0.35 | 82.03 |
57 | 2029-11 | 0.56 | 0.22 | 0.35 | 81.68 |
58 | 2029-12 | 0.56 | 0.22 | 0.35 | 81.33 |
59 | 2030-01 | 0.56 | 0.22 | 0.35 | 80.99 |
60 | 2030-02 | 0.56 | 0.22 | 0.35 | 80.64 |
61 | 2030-03 | 0.56 | 0.22 | 0.35 | 80.29 |
62 | 2030-04 | 0.56 | 0.21 | 0.35 | 79.94 |
63 | 2030-05 | 0.56 | 0.21 | 0.35 | 79.59 |
64 | 2030-06 | 0.56 | 0.21 | 0.35 | 79.23 |
65 | 2030-07 | 0.56 | 0.21 | 0.35 | 78.88 |
66 | 2030-08 | 0.56 | 0.21 | 0.35 | 78.53 |
67 | 2030-09 | 0.56 | 0.21 | 0.36 | 78.17 |
68 | 2030-10 | 0.56 | 0.21 | 0.36 | 77.82 |
69 | 2030-11 | 0.56 | 0.21 | 0.36 | 77.46 |
70 | 2030-12 | 0.56 | 0.21 | 0.36 | 77.10 |
71 | 2031-01 | 0.56 | 0.21 | 0.36 | 76.74 |
72 | 2031-02 | 0.56 | 0.20 | 0.36 | 76.38 |
73 | 2031-03 | 0.56 | 0.20 | 0.36 | 76.02 |
74 | 2031-04 | 0.56 | 0.20 | 0.36 | 75.66 |
75 | 2031-05 | 0.56 | 0.20 | 0.36 | 75.29 |
76 | 2031-06 | 0.56 | 0.20 | 0.36 | 74.93 |
77 | 2031-07 | 0.56 | 0.20 | 0.36 | 74.57 |
78 | 2031-08 | 0.56 | 0.20 | 0.37 | 74.20 |
79 | 2031-09 | 0.56 | 0.20 | 0.37 | 73.83 |
80 | 2031-10 | 0.56 | 0.20 | 0.37 | 73.47 |
81 | 2031-11 | 0.56 | 0.20 | 0.37 | 73.10 |
82 | 2031-12 | 0.56 | 0.19 | 0.37 | 72.73 |
83 | 2032-01 | 0.56 | 0.19 | 0.37 | 72.36 |
84 | 2032-02 | 0.56 | 0.19 | 0.37 | 71.98 |
85 | 2032-03 | 0.56 | 0.19 | 0.37 | 71.61 |
86 | 2032-04 | 0.56 | 0.19 | 0.37 | 71.24 |
87 | 2032-05 | 0.56 | 0.19 | 0.37 | 70.86 |
88 | 2032-06 | 0.56 | 0.19 | 0.38 | 70.49 |
89 | 2032-07 | 0.56 | 0.19 | 0.38 | 70.11 |
90 | 2032-08 | 0.56 | 0.19 | 0.38 | 69.73 |
91 | 2032-09 | 0.56 | 0.19 | 0.38 | 69.35 |
92 | 2032-10 | 0.56 | 0.18 | 0.38 | 68.98 |
93 | 2032-11 | 0.56 | 0.18 | 0.38 | 68.59 |
94 | 2032-12 | 0.56 | 0.18 | 0.38 | 68.21 |
95 | 2033-01 | 0.56 | 0.18 | 0.38 | 67.83 |
96 | 2033-02 | 0.56 | 0.18 | 0.38 | 67.45 |
97 | 2033-03 | 0.56 | 0.18 | 0.38 | 67.06 |
98 | 2033-04 | 0.56 | 0.18 | 0.39 | 66.68 |
99 | 2033-05 | 0.56 | 0.18 | 0.39 | 66.29 |
100 | 2033-06 | 0.56 | 0.18 | 0.39 | 65.90 |
101 | 2033-07 | 0.56 | 0.18 | 0.39 | 65.51 |
102 | 2033-08 | 0.56 | 0.17 | 0.39 | 65.12 |
103 | 2033-09 | 0.56 | 0.17 | 0.39 | 64.73 |
104 | 2033-10 | 0.56 | 0.17 | 0.39 | 64.34 |
105 | 2033-11 | 0.56 | 0.17 | 0.39 | 63.95 |
106 | 2033-12 | 0.56 | 0.17 | 0.39 | 63.55 |
107 | 2034-01 | 0.56 | 0.17 | 0.40 | 63.16 |
108 | 2034-02 | 0.56 | 0.17 | 0.40 | 62.76 |
109 | 2034-03 | 0.56 | 0.17 | 0.40 | 62.36 |
110 | 2034-04 | 0.56 | 0.17 | 0.40 | 61.96 |
111 | 2034-05 | 0.56 | 0.17 | 0.40 | 61.57 |
112 | 2034-06 | 0.56 | 0.16 | 0.40 | 61.16 |
113 | 2034-07 | 0.56 | 0.16 | 0.40 | 60.76 |
114 | 2034-08 | 0.56 | 0.16 | 0.40 | 60.36 |
115 | 2034-09 | 0.56 | 0.16 | 0.40 | 59.96 |
116 | 2034-10 | 0.56 | 0.16 | 0.40 | 59.55 |
117 | 2034-11 | 0.56 | 0.16 | 0.41 | 59.15 |
118 | 2034-12 | 0.56 | 0.16 | 0.41 | 58.74 |
119 | 2035-01 | 0.56 | 0.16 | 0.41 | 58.33 |
120 | 2035-02 | 0.56 | 0.16 | 0.41 | 57.92 |
121 | 2035-03 | 0.56 | 0.15 | 0.41 | 57.51 |
122 | 2035-04 | 0.56 | 0.15 | 0.41 | 57.10 |
123 | 2035-05 | 0.56 | 0.15 | 0.41 | 56.69 |
124 | 2035-06 | 0.56 | 0.15 | 0.41 | 56.27 |
125 | 2035-07 | 0.56 | 0.15 | 0.41 | 55.86 |
126 | 2035-08 | 0.56 | 0.15 | 0.42 | 55.44 |
127 | 2035-09 | 0.56 | 0.15 | 0.42 | 55.03 |
128 | 2035-10 | 0.56 | 0.15 | 0.42 | 54.61 |
129 | 2035-11 | 0.56 | 0.15 | 0.42 | 54.19 |
130 | 2035-12 | 0.56 | 0.14 | 0.42 | 53.77 |
131 | 2036-01 | 0.56 | 0.14 | 0.42 | 53.35 |
132 | 2036-02 | 0.56 | 0.14 | 0.42 | 52.93 |
133 | 2036-03 | 0.56 | 0.14 | 0.42 | 52.50 |
134 | 2036-04 | 0.56 | 0.14 | 0.42 | 52.08 |
135 | 2036-05 | 0.56 | 0.14 | 0.43 | 51.65 |
136 | 2036-06 | 0.56 | 0.14 | 0.43 | 51.23 |
137 | 2036-07 | 0.56 | 0.14 | 0.43 | 50.80 |
138 | 2036-08 | 0.56 | 0.14 | 0.43 | 50.37 |
139 | 2036-09 | 0.56 | 0.13 | 0.43 | 49.94 |
140 | 2036-10 | 0.56 | 0.13 | 0.43 | 49.51 |
141 | 2036-11 | 0.56 | 0.13 | 0.43 | 49.07 |
142 | 2036-12 | 0.56 | 0.13 | 0.43 | 48.64 |
143 | 2037-01 | 0.56 | 0.13 | 0.43 | 48.21 |
144 | 2037-02 | 0.56 | 0.13 | 0.44 | 47.77 |
145 | 2037-03 | 0.56 | 0.13 | 0.44 | 47.33 |
146 | 2037-04 | 0.56 | 0.13 | 0.44 | 46.89 |
147 | 2037-05 | 0.56 | 0.13 | 0.44 | 46.45 |
148 | 2037-06 | 0.56 | 0.12 | 0.44 | 46.01 |
149 | 2037-07 | 0.56 | 0.12 | 0.44 | 45.57 |
150 | 2037-08 | 0.56 | 0.12 | 0.44 | 45.13 |
151 | 2037-09 | 0.56 | 0.12 | 0.44 | 44.68 |
152 | 2037-10 | 0.56 | 0.12 | 0.45 | 44.24 |
153 | 2037-11 | 0.56 | 0.12 | 0.45 | 43.79 |
154 | 2037-12 | 0.56 | 0.12 | 0.45 | 43.34 |
155 | 2038-01 | 0.56 | 0.12 | 0.45 | 42.89 |
156 | 2038-02 | 0.56 | 0.11 | 0.45 | 42.44 |
157 | 2038-03 | 0.56 | 0.11 | 0.45 | 41.99 |
158 | 2038-04 | 0.56 | 0.11 | 0.45 | 41.54 |
159 | 2038-05 | 0.56 | 0.11 | 0.45 | 41.09 |
160 | 2038-06 | 0.56 | 0.11 | 0.46 | 40.63 |
161 | 2038-07 | 0.56 | 0.11 | 0.46 | 40.17 |
162 | 2038-08 | 0.56 | 0.11 | 0.46 | 39.72 |
163 | 2038-09 | 0.56 | 0.11 | 0.46 | 39.26 |
164 | 2038-10 | 0.56 | 0.10 | 0.46 | 38.80 |
165 | 2038-11 | 0.56 | 0.10 | 0.46 | 38.34 |
166 | 2038-12 | 0.56 | 0.10 | 0.46 | 37.87 |
167 | 2039-01 | 0.56 | 0.10 | 0.46 | 37.41 |
168 | 2039-02 | 0.56 | 0.10 | 0.46 | 36.95 |
169 | 2039-03 | 0.56 | 0.10 | 0.47 | 36.48 |
170 | 2039-04 | 0.56 | 0.10 | 0.47 | 36.01 |
171 | 2039-05 | 0.56 | 0.10 | 0.47 | 35.54 |
172 | 2039-06 | 0.56 | 0.09 | 0.47 | 35.07 |
173 | 2039-07 | 0.56 | 0.09 | 0.47 | 34.60 |
174 | 2039-08 | 0.56 | 0.09 | 0.47 | 34.13 |
175 | 2039-09 | 0.56 | 0.09 | 0.47 | 33.66 |
176 | 2039-10 | 0.56 | 0.09 | 0.47 | 33.18 |
177 | 2039-11 | 0.56 | 0.09 | 0.48 | 32.71 |
178 | 2039-12 | 0.56 | 0.09 | 0.48 | 32.23 |
179 | 2040-01 | 0.56 | 0.09 | 0.48 | 31.75 |
180 | 2040-02 | 0.56 | 0.08 | 0.48 | 31.27 |
181 | 2040-03 | 0.56 | 0.08 | 0.48 | 30.79 |
182 | 2040-04 | 0.56 | 0.08 | 0.48 | 30.31 |
183 | 2040-05 | 0.56 | 0.08 | 0.48 | 29.82 |
184 | 2040-06 | 0.56 | 0.08 | 0.49 | 29.34 |
185 | 2040-07 | 0.56 | 0.08 | 0.49 | 28.85 |
186 | 2040-08 | 0.56 | 0.08 | 0.49 | 28.36 |
187 | 2040-09 | 0.56 | 0.08 | 0.49 | 27.87 |
188 | 2040-10 | 0.56 | 0.07 | 0.49 | 27.38 |
189 | 2040-11 | 0.56 | 0.07 | 0.49 | 26.89 |
190 | 2040-12 | 0.56 | 0.07 | 0.49 | 26.40 |
191 | 2041-01 | 0.56 | 0.07 | 0.49 | 25.90 |
192 | 2041-02 | 0.56 | 0.07 | 0.50 | 25.41 |
193 | 2041-03 | 0.56 | 0.07 | 0.50 | 24.91 |
194 | 2041-04 | 0.56 | 0.07 | 0.50 | 24.41 |
195 | 2041-05 | 0.56 | 0.07 | 0.50 | 23.91 |
196 | 2041-06 | 0.56 | 0.06 | 0.50 | 23.41 |
197 | 2041-07 | 0.56 | 0.06 | 0.50 | 22.91 |
198 | 2041-08 | 0.56 | 0.06 | 0.50 | 22.41 |
199 | 2041-09 | 0.56 | 0.06 | 0.50 | 21.90 |
200 | 2041-10 | 0.56 | 0.06 | 0.51 | 21.40 |
201 | 2041-11 | 0.56 | 0.06 | 0.51 | 20.89 |
202 | 2041-12 | 0.56 | 0.06 | 0.51 | 20.38 |
203 | 2042-01 | 0.56 | 0.05 | 0.51 | 19.87 |
204 | 2042-02 | 0.56 | 0.05 | 0.51 | 19.36 |
205 | 2042-03 | 0.56 | 0.05 | 0.51 | 18.84 |
206 | 2042-04 | 0.56 | 0.05 | 0.51 | 18.33 |
207 | 2042-05 | 0.56 | 0.05 | 0.52 | 17.81 |
208 | 2042-06 | 0.56 | 0.05 | 0.52 | 17.30 |
209 | 2042-07 | 0.56 | 0.05 | 0.52 | 16.78 |
210 | 2042-08 | 0.56 | 0.04 | 0.52 | 16.26 |
211 | 2042-09 | 0.56 | 0.04 | 0.52 | 15.74 |
212 | 2042-10 | 0.56 | 0.04 | 0.52 | 15.22 |
213 | 2042-11 | 0.56 | 0.04 | 0.52 | 14.69 |
214 | 2042-12 | 0.56 | 0.04 | 0.53 | 14.17 |
215 | 2043-01 | 0.56 | 0.04 | 0.53 | 13.64 |
216 | 2043-02 | 0.56 | 0.04 | 0.53 | 13.11 |
217 | 2043-03 | 0.56 | 0.03 | 0.53 | 12.58 |
218 | 2043-04 | 0.56 | 0.03 | 0.53 | 12.05 |
219 | 2043-05 | 0.56 | 0.03 | 0.53 | 11.52 |
220 | 2043-06 | 0.56 | 0.03 | 0.53 | 10.98 |
221 | 2043-07 | 0.56 | 0.03 | 0.54 | 10.45 |
222 | 2043-08 | 0.56 | 0.03 | 0.54 | 9.91 |
223 | 2043-09 | 0.56 | 0.03 | 0.54 | 9.37 |
224 | 2043-10 | 0.56 | 0.02 | 0.54 | 8.83 |
225 | 2043-11 | 0.56 | 0.02 | 0.54 | 8.29 |
226 | 2043-12 | 0.56 | 0.02 | 0.54 | 7.75 |
227 | 2044-01 | 0.56 | 0.02 | 0.54 | 7.21 |
228 | 2044-02 | 0.56 | 0.02 | 0.55 | 6.66 |
229 | 2044-03 | 0.56 | 0.02 | 0.55 | 6.11 |
230 | 2044-04 | 0.56 | 0.02 | 0.55 | 5.56 |
231 | 2044-05 | 0.56 | 0.01 | 0.55 | 5.01 |
232 | 2044-06 | 0.56 | 0.01 | 0.55 | 4.46 |
233 | 2044-07 | 0.56 | 0.01 | 0.55 | 3.91 |
234 | 2044-08 | 0.56 | 0.01 | 0.55 | 3.36 |
235 | 2044-09 | 0.56 | 0.01 | 0.56 | 2.80 |
236 | 2044-10 | 0.56 | 0.01 | 0.56 | 2.24 |
237 | 2044-11 | 0.56 | 0.01 | 0.56 | 1.68 |
238 | 2044-12 | 0.56 | 0.00 | 0.56 | 1.12 |
239 | 2045-01 | 0.56 | 0.00 | 0.56 | 0.56 |
240 | 2045-02 | 0.56 | 0.00 | 0.56 | 0.00 |
等额本金还款方式:
贷款总额:100元
还款月数:20年
首月还款:0.68元
每月递减:0元
利息总额:32.13元
本息合计:132.13元
节省利息:3.39元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-03 | 0.68 | 0.27 | 0.42 | 99.58 |
2 | 2025-04 | 0.68 | 0.27 | 0.42 | 99.17 |
3 | 2025-05 | 0.68 | 0.26 | 0.42 | 98.75 |
4 | 2025-06 | 0.68 | 0.26 | 0.42 | 98.33 |
5 | 2025-07 | 0.68 | 0.26 | 0.42 | 97.92 |
6 | 2025-08 | 0.68 | 0.26 | 0.42 | 97.50 |
7 | 2025-09 | 0.68 | 0.26 | 0.42 | 97.08 |
8 | 2025-10 | 0.68 | 0.26 | 0.42 | 96.67 |
9 | 2025-11 | 0.67 | 0.26 | 0.42 | 96.25 |
10 | 2025-12 | 0.67 | 0.26 | 0.42 | 95.83 |
11 | 2026-01 | 0.67 | 0.26 | 0.42 | 95.42 |
12 | 2026-02 | 0.67 | 0.25 | 0.42 | 95.00 |
13 | 2026-03 | 0.67 | 0.25 | 0.42 | 94.58 |
14 | 2026-04 | 0.67 | 0.25 | 0.42 | 94.17 |
15 | 2026-05 | 0.67 | 0.25 | 0.42 | 93.75 |
16 | 2026-06 | 0.67 | 0.25 | 0.42 | 93.33 |
17 | 2026-07 | 0.67 | 0.25 | 0.42 | 92.92 |
18 | 2026-08 | 0.66 | 0.25 | 0.42 | 92.50 |
19 | 2026-09 | 0.66 | 0.25 | 0.42 | 92.08 |
20 | 2026-10 | 0.66 | 0.25 | 0.42 | 91.67 |
21 | 2026-11 | 0.66 | 0.24 | 0.42 | 91.25 |
22 | 2026-12 | 0.66 | 0.24 | 0.42 | 90.83 |
23 | 2027-01 | 0.66 | 0.24 | 0.42 | 90.42 |
24 | 2027-02 | 0.66 | 0.24 | 0.42 | 90.00 |
25 | 2027-03 | 0.66 | 0.24 | 0.42 | 89.58 |
26 | 2027-04 | 0.66 | 0.24 | 0.42 | 89.17 |
27 | 2027-05 | 0.65 | 0.24 | 0.42 | 88.75 |
28 | 2027-06 | 0.65 | 0.24 | 0.42 | 88.33 |
29 | 2027-07 | 0.65 | 0.24 | 0.42 | 87.92 |
30 | 2027-08 | 0.65 | 0.23 | 0.42 | 87.50 |
31 | 2027-09 | 0.65 | 0.23 | 0.42 | 87.08 |
32 | 2027-10 | 0.65 | 0.23 | 0.42 | 86.67 |
33 | 2027-11 | 0.65 | 0.23 | 0.42 | 86.25 |
34 | 2027-12 | 0.65 | 0.23 | 0.42 | 85.83 |
35 | 2028-01 | 0.65 | 0.23 | 0.42 | 85.42 |
36 | 2028-02 | 0.64 | 0.23 | 0.42 | 85.00 |
37 | 2028-03 | 0.64 | 0.23 | 0.42 | 84.58 |
38 | 2028-04 | 0.64 | 0.23 | 0.42 | 84.17 |
39 | 2028-05 | 0.64 | 0.22 | 0.42 | 83.75 |
40 | 2028-06 | 0.64 | 0.22 | 0.42 | 83.33 |
41 | 2028-07 | 0.64 | 0.22 | 0.42 | 82.92 |
42 | 2028-08 | 0.64 | 0.22 | 0.42 | 82.50 |
43 | 2028-09 | 0.64 | 0.22 | 0.42 | 82.08 |
44 | 2028-10 | 0.64 | 0.22 | 0.42 | 81.67 |
45 | 2028-11 | 0.63 | 0.22 | 0.42 | 81.25 |
46 | 2028-12 | 0.63 | 0.22 | 0.42 | 80.83 |
47 | 2029-01 | 0.63 | 0.22 | 0.42 | 80.42 |
48 | 2029-02 | 0.63 | 0.21 | 0.42 | 80.00 |
49 | 2029-03 | 0.63 | 0.21 | 0.42 | 79.58 |
50 | 2029-04 | 0.63 | 0.21 | 0.42 | 79.17 |
51 | 2029-05 | 0.63 | 0.21 | 0.42 | 78.75 |
52 | 2029-06 | 0.63 | 0.21 | 0.42 | 78.33 |
53 | 2029-07 | 0.63 | 0.21 | 0.42 | 77.92 |
54 | 2029-08 | 0.62 | 0.21 | 0.42 | 77.50 |
55 | 2029-09 | 0.62 | 0.21 | 0.42 | 77.08 |
56 | 2029-10 | 0.62 | 0.21 | 0.42 | 76.67 |
57 | 2029-11 | 0.62 | 0.20 | 0.42 | 76.25 |
58 | 2029-12 | 0.62 | 0.20 | 0.42 | 75.83 |
59 | 2030-01 | 0.62 | 0.20 | 0.42 | 75.42 |
60 | 2030-02 | 0.62 | 0.20 | 0.42 | 75.00 |
61 | 2030-03 | 0.62 | 0.20 | 0.42 | 74.58 |
62 | 2030-04 | 0.62 | 0.20 | 0.42 | 74.17 |
63 | 2030-05 | 0.61 | 0.20 | 0.42 | 73.75 |
64 | 2030-06 | 0.61 | 0.20 | 0.42 | 73.33 |
65 | 2030-07 | 0.61 | 0.20 | 0.42 | 72.92 |
66 | 2030-08 | 0.61 | 0.19 | 0.42 | 72.50 |
67 | 2030-09 | 0.61 | 0.19 | 0.42 | 72.08 |
68 | 2030-10 | 0.61 | 0.19 | 0.42 | 71.67 |
69 | 2030-11 | 0.61 | 0.19 | 0.42 | 71.25 |
70 | 2030-12 | 0.61 | 0.19 | 0.42 | 70.83 |
71 | 2031-01 | 0.61 | 0.19 | 0.42 | 70.42 |
72 | 2031-02 | 0.60 | 0.19 | 0.42 | 70.00 |
73 | 2031-03 | 0.60 | 0.19 | 0.42 | 69.58 |
74 | 2031-04 | 0.60 | 0.19 | 0.42 | 69.17 |
75 | 2031-05 | 0.60 | 0.18 | 0.42 | 68.75 |
76 | 2031-06 | 0.60 | 0.18 | 0.42 | 68.33 |
77 | 2031-07 | 0.60 | 0.18 | 0.42 | 67.92 |
78 | 2031-08 | 0.60 | 0.18 | 0.42 | 67.50 |
79 | 2031-09 | 0.60 | 0.18 | 0.42 | 67.08 |
80 | 2031-10 | 0.60 | 0.18 | 0.42 | 66.67 |
81 | 2031-11 | 0.59 | 0.18 | 0.42 | 66.25 |
82 | 2031-12 | 0.59 | 0.18 | 0.42 | 65.83 |
83 | 2032-01 | 0.59 | 0.18 | 0.42 | 65.42 |
84 | 2032-02 | 0.59 | 0.17 | 0.42 | 65.00 |
85 | 2032-03 | 0.59 | 0.17 | 0.42 | 64.58 |
86 | 2032-04 | 0.59 | 0.17 | 0.42 | 64.17 |
87 | 2032-05 | 0.59 | 0.17 | 0.42 | 63.75 |
88 | 2032-06 | 0.59 | 0.17 | 0.42 | 63.33 |
89 | 2032-07 | 0.59 | 0.17 | 0.42 | 62.92 |
90 | 2032-08 | 0.58 | 0.17 | 0.42 | 62.50 |
91 | 2032-09 | 0.58 | 0.17 | 0.42 | 62.08 |
92 | 2032-10 | 0.58 | 0.17 | 0.42 | 61.67 |
93 | 2032-11 | 0.58 | 0.16 | 0.42 | 61.25 |
94 | 2032-12 | 0.58 | 0.16 | 0.42 | 60.83 |
95 | 2033-01 | 0.58 | 0.16 | 0.42 | 60.42 |
96 | 2033-02 | 0.58 | 0.16 | 0.42 | 60.00 |
97 | 2033-03 | 0.58 | 0.16 | 0.42 | 59.58 |
98 | 2033-04 | 0.58 | 0.16 | 0.42 | 59.17 |
99 | 2033-05 | 0.57 | 0.16 | 0.42 | 58.75 |
100 | 2033-06 | 0.57 | 0.16 | 0.42 | 58.33 |
101 | 2033-07 | 0.57 | 0.16 | 0.42 | 57.92 |
102 | 2033-08 | 0.57 | 0.15 | 0.42 | 57.50 |
103 | 2033-09 | 0.57 | 0.15 | 0.42 | 57.08 |
104 | 2033-10 | 0.57 | 0.15 | 0.42 | 56.67 |
105 | 2033-11 | 0.57 | 0.15 | 0.42 | 56.25 |
106 | 2033-12 | 0.57 | 0.15 | 0.42 | 55.83 |
107 | 2034-01 | 0.57 | 0.15 | 0.42 | 55.42 |
108 | 2034-02 | 0.56 | 0.15 | 0.42 | 55.00 |
109 | 2034-03 | 0.56 | 0.15 | 0.42 | 54.58 |
110 | 2034-04 | 0.56 | 0.15 | 0.42 | 54.17 |
111 | 2034-05 | 0.56 | 0.14 | 0.42 | 53.75 |
112 | 2034-06 | 0.56 | 0.14 | 0.42 | 53.33 |
113 | 2034-07 | 0.56 | 0.14 | 0.42 | 52.92 |
114 | 2034-08 | 0.56 | 0.14 | 0.42 | 52.50 |
115 | 2034-09 | 0.56 | 0.14 | 0.42 | 52.08 |
116 | 2034-10 | 0.56 | 0.14 | 0.42 | 51.67 |
117 | 2034-11 | 0.55 | 0.14 | 0.42 | 51.25 |
118 | 2034-12 | 0.55 | 0.14 | 0.42 | 50.83 |
119 | 2035-01 | 0.55 | 0.14 | 0.42 | 50.42 |
120 | 2035-02 | 0.55 | 0.13 | 0.42 | 50.00 |
121 | 2035-03 | 0.55 | 0.13 | 0.42 | 49.58 |
122 | 2035-04 | 0.55 | 0.13 | 0.42 | 49.17 |
123 | 2035-05 | 0.55 | 0.13 | 0.42 | 48.75 |
124 | 2035-06 | 0.55 | 0.13 | 0.42 | 48.33 |
125 | 2035-07 | 0.55 | 0.13 | 0.42 | 47.92 |
126 | 2035-08 | 0.54 | 0.13 | 0.42 | 47.50 |
127 | 2035-09 | 0.54 | 0.13 | 0.42 | 47.08 |
128 | 2035-10 | 0.54 | 0.13 | 0.42 | 46.67 |
129 | 2035-11 | 0.54 | 0.12 | 0.42 | 46.25 |
130 | 2035-12 | 0.54 | 0.12 | 0.42 | 45.83 |
131 | 2036-01 | 0.54 | 0.12 | 0.42 | 45.42 |
132 | 2036-02 | 0.54 | 0.12 | 0.42 | 45.00 |
133 | 2036-03 | 0.54 | 0.12 | 0.42 | 44.58 |
134 | 2036-04 | 0.54 | 0.12 | 0.42 | 44.17 |
135 | 2036-05 | 0.53 | 0.12 | 0.42 | 43.75 |
136 | 2036-06 | 0.53 | 0.12 | 0.42 | 43.33 |
137 | 2036-07 | 0.53 | 0.12 | 0.42 | 42.92 |
138 | 2036-08 | 0.53 | 0.11 | 0.42 | 42.50 |
139 | 2036-09 | 0.53 | 0.11 | 0.42 | 42.08 |
140 | 2036-10 | 0.53 | 0.11 | 0.42 | 41.67 |
141 | 2036-11 | 0.53 | 0.11 | 0.42 | 41.25 |
142 | 2036-12 | 0.53 | 0.11 | 0.42 | 40.83 |
143 | 2037-01 | 0.53 | 0.11 | 0.42 | 40.42 |
144 | 2037-02 | 0.52 | 0.11 | 0.42 | 40.00 |
145 | 2037-03 | 0.52 | 0.11 | 0.42 | 39.58 |
146 | 2037-04 | 0.52 | 0.11 | 0.42 | 39.17 |
147 | 2037-05 | 0.52 | 0.10 | 0.42 | 38.75 |
148 | 2037-06 | 0.52 | 0.10 | 0.42 | 38.33 |
149 | 2037-07 | 0.52 | 0.10 | 0.42 | 37.92 |
150 | 2037-08 | 0.52 | 0.10 | 0.42 | 37.50 |
151 | 2037-09 | 0.52 | 0.10 | 0.42 | 37.08 |
152 | 2037-10 | 0.52 | 0.10 | 0.42 | 36.67 |
153 | 2037-11 | 0.51 | 0.10 | 0.42 | 36.25 |
154 | 2037-12 | 0.51 | 0.10 | 0.42 | 35.83 |
155 | 2038-01 | 0.51 | 0.10 | 0.42 | 35.42 |
156 | 2038-02 | 0.51 | 0.09 | 0.42 | 35.00 |
157 | 2038-03 | 0.51 | 0.09 | 0.42 | 34.58 |
158 | 2038-04 | 0.51 | 0.09 | 0.42 | 34.17 |
159 | 2038-05 | 0.51 | 0.09 | 0.42 | 33.75 |
160 | 2038-06 | 0.51 | 0.09 | 0.42 | 33.33 |
161 | 2038-07 | 0.51 | 0.09 | 0.42 | 32.92 |
162 | 2038-08 | 0.50 | 0.09 | 0.42 | 32.50 |
163 | 2038-09 | 0.50 | 0.09 | 0.42 | 32.08 |
164 | 2038-10 | 0.50 | 0.09 | 0.42 | 31.67 |
165 | 2038-11 | 0.50 | 0.08 | 0.42 | 31.25 |
166 | 2038-12 | 0.50 | 0.08 | 0.42 | 30.83 |
167 | 2039-01 | 0.50 | 0.08 | 0.42 | 30.42 |
168 | 2039-02 | 0.50 | 0.08 | 0.42 | 30.00 |
169 | 2039-03 | 0.50 | 0.08 | 0.42 | 29.58 |
170 | 2039-04 | 0.50 | 0.08 | 0.42 | 29.17 |
171 | 2039-05 | 0.49 | 0.08 | 0.42 | 28.75 |
172 | 2039-06 | 0.49 | 0.08 | 0.42 | 28.33 |
173 | 2039-07 | 0.49 | 0.08 | 0.42 | 27.92 |
174 | 2039-08 | 0.49 | 0.07 | 0.42 | 27.50 |
175 | 2039-09 | 0.49 | 0.07 | 0.42 | 27.08 |
176 | 2039-10 | 0.49 | 0.07 | 0.42 | 26.67 |
177 | 2039-11 | 0.49 | 0.07 | 0.42 | 26.25 |
178 | 2039-12 | 0.49 | 0.07 | 0.42 | 25.83 |
179 | 2040-01 | 0.49 | 0.07 | 0.42 | 25.42 |
180 | 2040-02 | 0.48 | 0.07 | 0.42 | 25.00 |
181 | 2040-03 | 0.48 | 0.07 | 0.42 | 24.58 |
182 | 2040-04 | 0.48 | 0.07 | 0.42 | 24.17 |
183 | 2040-05 | 0.48 | 0.06 | 0.42 | 23.75 |
184 | 2040-06 | 0.48 | 0.06 | 0.42 | 23.33 |
185 | 2040-07 | 0.48 | 0.06 | 0.42 | 22.92 |
186 | 2040-08 | 0.48 | 0.06 | 0.42 | 22.50 |
187 | 2040-09 | 0.48 | 0.06 | 0.42 | 22.08 |
188 | 2040-10 | 0.48 | 0.06 | 0.42 | 21.67 |
189 | 2040-11 | 0.47 | 0.06 | 0.42 | 21.25 |
190 | 2040-12 | 0.47 | 0.06 | 0.42 | 20.83 |
191 | 2041-01 | 0.47 | 0.06 | 0.42 | 20.42 |
192 | 2041-02 | 0.47 | 0.05 | 0.42 | 20.00 |
193 | 2041-03 | 0.47 | 0.05 | 0.42 | 19.58 |
194 | 2041-04 | 0.47 | 0.05 | 0.42 | 19.17 |
195 | 2041-05 | 0.47 | 0.05 | 0.42 | 18.75 |
196 | 2041-06 | 0.47 | 0.05 | 0.42 | 18.33 |
197 | 2041-07 | 0.47 | 0.05 | 0.42 | 17.92 |
198 | 2041-08 | 0.46 | 0.05 | 0.42 | 17.50 |
199 | 2041-09 | 0.46 | 0.05 | 0.42 | 17.08 |
200 | 2041-10 | 0.46 | 0.05 | 0.42 | 16.67 |
201 | 2041-11 | 0.46 | 0.04 | 0.42 | 16.25 |
202 | 2041-12 | 0.46 | 0.04 | 0.42 | 15.83 |
203 | 2042-01 | 0.46 | 0.04 | 0.42 | 15.42 |
204 | 2042-02 | 0.46 | 0.04 | 0.42 | 15.00 |
205 | 2042-03 | 0.46 | 0.04 | 0.42 | 14.58 |
206 | 2042-04 | 0.46 | 0.04 | 0.42 | 14.17 |
207 | 2042-05 | 0.45 | 0.04 | 0.42 | 13.75 |
208 | 2042-06 | 0.45 | 0.04 | 0.42 | 13.33 |
209 | 2042-07 | 0.45 | 0.04 | 0.42 | 12.92 |
210 | 2042-08 | 0.45 | 0.03 | 0.42 | 12.50 |
211 | 2042-09 | 0.45 | 0.03 | 0.42 | 12.08 |
212 | 2042-10 | 0.45 | 0.03 | 0.42 | 11.67 |
213 | 2042-11 | 0.45 | 0.03 | 0.42 | 11.25 |
214 | 2042-12 | 0.45 | 0.03 | 0.42 | 10.83 |
215 | 2043-01 | 0.45 | 0.03 | 0.42 | 10.42 |
216 | 2043-02 | 0.44 | 0.03 | 0.42 | 10.00 |
217 | 2043-03 | 0.44 | 0.03 | 0.42 | 9.58 |
218 | 2043-04 | 0.44 | 0.03 | 0.42 | 9.17 |
219 | 2043-05 | 0.44 | 0.02 | 0.42 | 8.75 |
220 | 2043-06 | 0.44 | 0.02 | 0.42 | 8.33 |
221 | 2043-07 | 0.44 | 0.02 | 0.42 | 7.92 |
222 | 2043-08 | 0.44 | 0.02 | 0.42 | 7.50 |
223 | 2043-09 | 0.44 | 0.02 | 0.42 | 7.08 |
224 | 2043-10 | 0.44 | 0.02 | 0.42 | 6.67 |
225 | 2043-11 | 0.43 | 0.02 | 0.42 | 6.25 |
226 | 2043-12 | 0.43 | 0.02 | 0.42 | 5.83 |
227 | 2044-01 | 0.43 | 0.02 | 0.42 | 5.42 |
228 | 2044-02 | 0.43 | 0.01 | 0.42 | 5.00 |
229 | 2044-03 | 0.43 | 0.01 | 0.42 | 4.58 |
230 | 2044-04 | 0.43 | 0.01 | 0.42 | 4.17 |
231 | 2044-05 | 0.43 | 0.01 | 0.42 | 3.75 |
232 | 2044-06 | 0.43 | 0.01 | 0.42 | 3.33 |
233 | 2044-07 | 0.43 | 0.01 | 0.42 | 2.92 |
234 | 2044-08 | 0.42 | 0.01 | 0.42 | 2.50 |
235 | 2044-09 | 0.42 | 0.01 | 0.42 | 2.08 |
236 | 2044-10 | 0.42 | 0.01 | 0.42 | 1.67 |
237 | 2044-11 | 0.42 | 0.00 | 0.42 | 1.25 |
238 | 2044-12 | 0.42 | 0.00 | 0.42 | 0.83 |
239 | 2045-01 | 0.42 | 0.00 | 0.42 | 0.42 |
240 | 2045-02 | 0.42 | 0.00 | 0.42 | 0.00 |