青岛贷款360元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:360元
还款月数:20年
每月还款:2.02元
利息总额:125.69元
本息合计:485.69元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-06 | 2.02 | 0.95 | 1.08 | 358.92 |
2 | 2025-07 | 2.02 | 0.94 | 1.08 | 357.84 |
3 | 2025-08 | 2.02 | 0.94 | 1.08 | 356.76 |
4 | 2025-09 | 2.02 | 0.94 | 1.09 | 355.67 |
5 | 2025-10 | 2.02 | 0.93 | 1.09 | 354.58 |
6 | 2025-11 | 2.02 | 0.93 | 1.09 | 353.49 |
7 | 2025-12 | 2.02 | 0.93 | 1.10 | 352.39 |
8 | 2026-01 | 2.02 | 0.93 | 1.10 | 351.29 |
9 | 2026-02 | 2.02 | 0.92 | 1.10 | 350.19 |
10 | 2026-03 | 2.02 | 0.92 | 1.10 | 349.08 |
11 | 2026-04 | 2.02 | 0.92 | 1.11 | 347.98 |
12 | 2026-05 | 2.02 | 0.91 | 1.11 | 346.87 |
13 | 2026-06 | 2.02 | 0.91 | 1.11 | 345.75 |
14 | 2026-07 | 2.02 | 0.91 | 1.12 | 344.64 |
15 | 2026-08 | 2.02 | 0.90 | 1.12 | 343.52 |
16 | 2026-09 | 2.02 | 0.90 | 1.12 | 342.40 |
17 | 2026-10 | 2.02 | 0.90 | 1.12 | 341.27 |
18 | 2026-11 | 2.02 | 0.90 | 1.13 | 340.14 |
19 | 2026-12 | 2.02 | 0.89 | 1.13 | 339.01 |
20 | 2027-01 | 2.02 | 0.89 | 1.13 | 337.88 |
21 | 2027-02 | 2.02 | 0.89 | 1.14 | 336.74 |
22 | 2027-03 | 2.02 | 0.88 | 1.14 | 335.60 |
23 | 2027-04 | 2.02 | 0.88 | 1.14 | 334.46 |
24 | 2027-05 | 2.02 | 0.88 | 1.15 | 333.31 |
25 | 2027-06 | 2.02 | 0.87 | 1.15 | 332.17 |
26 | 2027-07 | 2.02 | 0.87 | 1.15 | 331.01 |
27 | 2027-08 | 2.02 | 0.87 | 1.15 | 329.86 |
28 | 2027-09 | 2.02 | 0.87 | 1.16 | 328.70 |
29 | 2027-10 | 2.02 | 0.86 | 1.16 | 327.54 |
30 | 2027-11 | 2.02 | 0.86 | 1.16 | 326.38 |
31 | 2027-12 | 2.02 | 0.86 | 1.17 | 325.21 |
32 | 2028-01 | 2.02 | 0.85 | 1.17 | 324.04 |
33 | 2028-02 | 2.02 | 0.85 | 1.17 | 322.87 |
34 | 2028-03 | 2.02 | 0.85 | 1.18 | 321.69 |
35 | 2028-04 | 2.02 | 0.84 | 1.18 | 320.51 |
36 | 2028-05 | 2.02 | 0.84 | 1.18 | 319.33 |
37 | 2028-06 | 2.02 | 0.84 | 1.19 | 318.14 |
38 | 2028-07 | 2.02 | 0.84 | 1.19 | 316.95 |
39 | 2028-08 | 2.02 | 0.83 | 1.19 | 315.76 |
40 | 2028-09 | 2.02 | 0.83 | 1.19 | 314.57 |
41 | 2028-10 | 2.02 | 0.83 | 1.20 | 313.37 |
42 | 2028-11 | 2.02 | 0.82 | 1.20 | 312.17 |
43 | 2028-12 | 2.02 | 0.82 | 1.20 | 310.97 |
44 | 2029-01 | 2.02 | 0.82 | 1.21 | 309.76 |
45 | 2029-02 | 2.02 | 0.81 | 1.21 | 308.55 |
46 | 2029-03 | 2.02 | 0.81 | 1.21 | 307.33 |
47 | 2029-04 | 2.02 | 0.81 | 1.22 | 306.12 |
48 | 2029-05 | 2.02 | 0.80 | 1.22 | 304.90 |
49 | 2029-06 | 2.02 | 0.80 | 1.22 | 303.67 |
50 | 2029-07 | 2.02 | 0.80 | 1.23 | 302.45 |
51 | 2029-08 | 2.02 | 0.79 | 1.23 | 301.22 |
52 | 2029-09 | 2.02 | 0.79 | 1.23 | 299.98 |
53 | 2029-10 | 2.02 | 0.79 | 1.24 | 298.75 |
54 | 2029-11 | 2.02 | 0.78 | 1.24 | 297.51 |
55 | 2029-12 | 2.02 | 0.78 | 1.24 | 296.27 |
56 | 2030-01 | 2.02 | 0.78 | 1.25 | 295.02 |
57 | 2030-02 | 2.02 | 0.77 | 1.25 | 293.77 |
58 | 2030-03 | 2.02 | 0.77 | 1.25 | 292.52 |
59 | 2030-04 | 2.02 | 0.77 | 1.26 | 291.26 |
60 | 2030-05 | 2.02 | 0.76 | 1.26 | 290.00 |
61 | 2030-06 | 2.02 | 0.76 | 1.26 | 288.74 |
62 | 2030-07 | 2.02 | 0.76 | 1.27 | 287.47 |
63 | 2030-08 | 2.02 | 0.75 | 1.27 | 286.21 |
64 | 2030-09 | 2.02 | 0.75 | 1.27 | 284.93 |
65 | 2030-10 | 2.02 | 0.75 | 1.28 | 283.66 |
66 | 2030-11 | 2.02 | 0.74 | 1.28 | 282.38 |
67 | 2030-12 | 2.02 | 0.74 | 1.28 | 281.10 |
68 | 2031-01 | 2.02 | 0.74 | 1.29 | 279.81 |
69 | 2031-02 | 2.02 | 0.73 | 1.29 | 278.52 |
70 | 2031-03 | 2.02 | 0.73 | 1.29 | 277.23 |
71 | 2031-04 | 2.02 | 0.73 | 1.30 | 275.93 |
72 | 2031-05 | 2.02 | 0.72 | 1.30 | 274.63 |
73 | 2031-06 | 2.02 | 0.72 | 1.30 | 273.33 |
74 | 2031-07 | 2.02 | 0.72 | 1.31 | 272.02 |
75 | 2031-08 | 2.02 | 0.71 | 1.31 | 270.71 |
76 | 2031-09 | 2.02 | 0.71 | 1.31 | 269.40 |
77 | 2031-10 | 2.02 | 0.71 | 1.32 | 268.08 |
78 | 2031-11 | 2.02 | 0.70 | 1.32 | 266.76 |
79 | 2031-12 | 2.02 | 0.70 | 1.32 | 265.44 |
80 | 2032-01 | 2.02 | 0.70 | 1.33 | 264.11 |
81 | 2032-02 | 2.02 | 0.69 | 1.33 | 262.78 |
82 | 2032-03 | 2.02 | 0.69 | 1.33 | 261.45 |
83 | 2032-04 | 2.02 | 0.69 | 1.34 | 260.11 |
84 | 2032-05 | 2.02 | 0.68 | 1.34 | 258.77 |
85 | 2032-06 | 2.02 | 0.68 | 1.34 | 257.43 |
86 | 2032-07 | 2.02 | 0.68 | 1.35 | 256.08 |
87 | 2032-08 | 2.02 | 0.67 | 1.35 | 254.73 |
88 | 2032-09 | 2.02 | 0.67 | 1.36 | 253.37 |
89 | 2032-10 | 2.02 | 0.67 | 1.36 | 252.01 |
90 | 2032-11 | 2.02 | 0.66 | 1.36 | 250.65 |
91 | 2032-12 | 2.02 | 0.66 | 1.37 | 249.29 |
92 | 2033-01 | 2.02 | 0.65 | 1.37 | 247.92 |
93 | 2033-02 | 2.02 | 0.65 | 1.37 | 246.54 |
94 | 2033-03 | 2.02 | 0.65 | 1.38 | 245.17 |
95 | 2033-04 | 2.02 | 0.64 | 1.38 | 243.79 |
96 | 2033-05 | 2.02 | 0.64 | 1.38 | 242.40 |
97 | 2033-06 | 2.02 | 0.64 | 1.39 | 241.02 |
98 | 2033-07 | 2.02 | 0.63 | 1.39 | 239.63 |
99 | 2033-08 | 2.02 | 0.63 | 1.39 | 238.23 |
100 | 2033-09 | 2.02 | 0.63 | 1.40 | 236.83 |
101 | 2033-10 | 2.02 | 0.62 | 1.40 | 235.43 |
102 | 2033-11 | 2.02 | 0.62 | 1.41 | 234.02 |
103 | 2033-12 | 2.02 | 0.61 | 1.41 | 232.62 |
104 | 2034-01 | 2.02 | 0.61 | 1.41 | 231.20 |
105 | 2034-02 | 2.02 | 0.61 | 1.42 | 229.79 |
106 | 2034-03 | 2.02 | 0.60 | 1.42 | 228.36 |
107 | 2034-04 | 2.02 | 0.60 | 1.42 | 226.94 |
108 | 2034-05 | 2.02 | 0.60 | 1.43 | 225.51 |
109 | 2034-06 | 2.02 | 0.59 | 1.43 | 224.08 |
110 | 2034-07 | 2.02 | 0.59 | 1.44 | 222.65 |
111 | 2034-08 | 2.02 | 0.58 | 1.44 | 221.21 |
112 | 2034-09 | 2.02 | 0.58 | 1.44 | 219.76 |
113 | 2034-10 | 2.02 | 0.58 | 1.45 | 218.32 |
114 | 2034-11 | 2.02 | 0.57 | 1.45 | 216.87 |
115 | 2034-12 | 2.02 | 0.57 | 1.45 | 215.41 |
116 | 2035-01 | 2.02 | 0.57 | 1.46 | 213.95 |
117 | 2035-02 | 2.02 | 0.56 | 1.46 | 212.49 |
118 | 2035-03 | 2.02 | 0.56 | 1.47 | 211.03 |
119 | 2035-04 | 2.02 | 0.55 | 1.47 | 209.56 |
120 | 2035-05 | 2.02 | 0.55 | 1.47 | 208.08 |
121 | 2035-06 | 2.02 | 0.55 | 1.48 | 206.60 |
122 | 2035-07 | 2.02 | 0.54 | 1.48 | 205.12 |
123 | 2035-08 | 2.02 | 0.54 | 1.49 | 203.64 |
124 | 2035-09 | 2.02 | 0.53 | 1.49 | 202.15 |
125 | 2035-10 | 2.02 | 0.53 | 1.49 | 200.66 |
126 | 2035-11 | 2.02 | 0.53 | 1.50 | 199.16 |
127 | 2035-12 | 2.02 | 0.52 | 1.50 | 197.66 |
128 | 2036-01 | 2.02 | 0.52 | 1.50 | 196.15 |
129 | 2036-02 | 2.02 | 0.51 | 1.51 | 194.64 |
130 | 2036-03 | 2.02 | 0.51 | 1.51 | 193.13 |
131 | 2036-04 | 2.02 | 0.51 | 1.52 | 191.61 |
132 | 2036-05 | 2.02 | 0.50 | 1.52 | 190.09 |
133 | 2036-06 | 2.02 | 0.50 | 1.52 | 188.57 |
134 | 2036-07 | 2.02 | 0.49 | 1.53 | 187.04 |
135 | 2036-08 | 2.02 | 0.49 | 1.53 | 185.51 |
136 | 2036-09 | 2.02 | 0.49 | 1.54 | 183.97 |
137 | 2036-10 | 2.02 | 0.48 | 1.54 | 182.43 |
138 | 2036-11 | 2.02 | 0.48 | 1.54 | 180.89 |
139 | 2036-12 | 2.02 | 0.47 | 1.55 | 179.34 |
140 | 2037-01 | 2.02 | 0.47 | 1.55 | 177.78 |
141 | 2037-02 | 2.02 | 0.47 | 1.56 | 176.23 |
142 | 2037-03 | 2.02 | 0.46 | 1.56 | 174.67 |
143 | 2037-04 | 2.02 | 0.46 | 1.57 | 173.10 |
144 | 2037-05 | 2.02 | 0.45 | 1.57 | 171.53 |
145 | 2037-06 | 2.02 | 0.45 | 1.57 | 169.96 |
146 | 2037-07 | 2.02 | 0.45 | 1.58 | 168.38 |
147 | 2037-08 | 2.02 | 0.44 | 1.58 | 166.80 |
148 | 2037-09 | 2.02 | 0.44 | 1.59 | 165.21 |
149 | 2037-10 | 2.02 | 0.43 | 1.59 | 163.62 |
150 | 2037-11 | 2.02 | 0.43 | 1.59 | 162.03 |
151 | 2037-12 | 2.02 | 0.43 | 1.60 | 160.43 |
152 | 2038-01 | 2.02 | 0.42 | 1.60 | 158.83 |
153 | 2038-02 | 2.02 | 0.42 | 1.61 | 157.22 |
154 | 2038-03 | 2.02 | 0.41 | 1.61 | 155.61 |
155 | 2038-04 | 2.02 | 0.41 | 1.62 | 153.99 |
156 | 2038-05 | 2.02 | 0.40 | 1.62 | 152.37 |
157 | 2038-06 | 2.02 | 0.40 | 1.62 | 150.75 |
158 | 2038-07 | 2.02 | 0.40 | 1.63 | 149.12 |
159 | 2038-08 | 2.02 | 0.39 | 1.63 | 147.49 |
160 | 2038-09 | 2.02 | 0.39 | 1.64 | 145.85 |
161 | 2038-10 | 2.02 | 0.38 | 1.64 | 144.21 |
162 | 2038-11 | 2.02 | 0.38 | 1.65 | 142.57 |
163 | 2038-12 | 2.02 | 0.37 | 1.65 | 140.92 |
164 | 2039-01 | 2.02 | 0.37 | 1.65 | 139.27 |
165 | 2039-02 | 2.02 | 0.37 | 1.66 | 137.61 |
166 | 2039-03 | 2.02 | 0.36 | 1.66 | 135.94 |
167 | 2039-04 | 2.02 | 0.36 | 1.67 | 134.28 |
168 | 2039-05 | 2.02 | 0.35 | 1.67 | 132.61 |
169 | 2039-06 | 2.02 | 0.35 | 1.68 | 130.93 |
170 | 2039-07 | 2.02 | 0.34 | 1.68 | 129.25 |
171 | 2039-08 | 2.02 | 0.34 | 1.68 | 127.57 |
172 | 2039-09 | 2.02 | 0.33 | 1.69 | 125.88 |
173 | 2039-10 | 2.02 | 0.33 | 1.69 | 124.18 |
174 | 2039-11 | 2.02 | 0.33 | 1.70 | 122.49 |
175 | 2039-12 | 2.02 | 0.32 | 1.70 | 120.78 |
176 | 2040-01 | 2.02 | 0.32 | 1.71 | 119.08 |
177 | 2040-02 | 2.02 | 0.31 | 1.71 | 117.37 |
178 | 2040-03 | 2.02 | 0.31 | 1.72 | 115.65 |
179 | 2040-04 | 2.02 | 0.30 | 1.72 | 113.93 |
180 | 2040-05 | 2.02 | 0.30 | 1.72 | 112.21 |
181 | 2040-06 | 2.02 | 0.29 | 1.73 | 110.48 |
182 | 2040-07 | 2.02 | 0.29 | 1.73 | 108.74 |
183 | 2040-08 | 2.02 | 0.29 | 1.74 | 107.01 |
184 | 2040-09 | 2.02 | 0.28 | 1.74 | 105.26 |
185 | 2040-10 | 2.02 | 0.28 | 1.75 | 103.52 |
186 | 2040-11 | 2.02 | 0.27 | 1.75 | 101.76 |
187 | 2040-12 | 2.02 | 0.27 | 1.76 | 100.01 |
188 | 2041-01 | 2.02 | 0.26 | 1.76 | 98.25 |
189 | 2041-02 | 2.02 | 0.26 | 1.77 | 96.48 |
190 | 2041-03 | 2.02 | 0.25 | 1.77 | 94.71 |
191 | 2041-04 | 2.02 | 0.25 | 1.78 | 92.93 |
192 | 2041-05 | 2.02 | 0.24 | 1.78 | 91.15 |
193 | 2041-06 | 2.02 | 0.24 | 1.78 | 89.37 |
194 | 2041-07 | 2.02 | 0.23 | 1.79 | 87.58 |
195 | 2041-08 | 2.02 | 0.23 | 1.79 | 85.79 |
196 | 2041-09 | 2.02 | 0.23 | 1.80 | 83.99 |
197 | 2041-10 | 2.02 | 0.22 | 1.80 | 82.19 |
198 | 2041-11 | 2.02 | 0.22 | 1.81 | 80.38 |
199 | 2041-12 | 2.02 | 0.21 | 1.81 | 78.56 |
200 | 2042-01 | 2.02 | 0.21 | 1.82 | 76.75 |
201 | 2042-02 | 2.02 | 0.20 | 1.82 | 74.93 |
202 | 2042-03 | 2.02 | 0.20 | 1.83 | 73.10 |
203 | 2042-04 | 2.02 | 0.19 | 1.83 | 71.27 |
204 | 2042-05 | 2.02 | 0.19 | 1.84 | 69.43 |
205 | 2042-06 | 2.02 | 0.18 | 1.84 | 67.59 |
206 | 2042-07 | 2.02 | 0.18 | 1.85 | 65.74 |
207 | 2042-08 | 2.02 | 0.17 | 1.85 | 63.89 |
208 | 2042-09 | 2.02 | 0.17 | 1.86 | 62.03 |
209 | 2042-10 | 2.02 | 0.16 | 1.86 | 60.17 |
210 | 2042-11 | 2.02 | 0.16 | 1.87 | 58.31 |
211 | 2042-12 | 2.02 | 0.15 | 1.87 | 56.44 |
212 | 2043-01 | 2.02 | 0.15 | 1.88 | 54.56 |
213 | 2043-02 | 2.02 | 0.14 | 1.88 | 52.68 |
214 | 2043-03 | 2.02 | 0.14 | 1.89 | 50.80 |
215 | 2043-04 | 2.02 | 0.13 | 1.89 | 48.91 |
216 | 2043-05 | 2.02 | 0.13 | 1.90 | 47.01 |
217 | 2043-06 | 2.02 | 0.12 | 1.90 | 45.11 |
218 | 2043-07 | 2.02 | 0.12 | 1.91 | 43.20 |
219 | 2043-08 | 2.02 | 0.11 | 1.91 | 41.29 |
220 | 2043-09 | 2.02 | 0.11 | 1.92 | 39.38 |
221 | 2043-10 | 2.02 | 0.10 | 1.92 | 37.46 |
222 | 2043-11 | 2.02 | 0.10 | 1.93 | 35.53 |
223 | 2043-12 | 2.02 | 0.09 | 1.93 | 33.60 |
224 | 2044-01 | 2.02 | 0.09 | 1.94 | 31.67 |
225 | 2044-02 | 2.02 | 0.08 | 1.94 | 29.73 |
226 | 2044-03 | 2.02 | 0.08 | 1.95 | 27.78 |
227 | 2044-04 | 2.02 | 0.07 | 1.95 | 25.83 |
228 | 2044-05 | 2.02 | 0.07 | 1.96 | 23.87 |
229 | 2044-06 | 2.02 | 0.06 | 1.96 | 21.91 |
230 | 2044-07 | 2.02 | 0.06 | 1.97 | 19.95 |
231 | 2044-08 | 2.02 | 0.05 | 1.97 | 17.98 |
232 | 2044-09 | 2.02 | 0.05 | 1.98 | 16.00 |
233 | 2044-10 | 2.02 | 0.04 | 1.98 | 14.02 |
234 | 2044-11 | 2.02 | 0.04 | 1.99 | 12.03 |
235 | 2044-12 | 2.02 | 0.03 | 1.99 | 10.04 |
236 | 2045-01 | 2.02 | 0.03 | 2.00 | 8.04 |
237 | 2045-02 | 2.02 | 0.02 | 2.00 | 6.04 |
238 | 2045-03 | 2.02 | 0.02 | 2.01 | 4.03 |
239 | 2045-04 | 2.02 | 0.01 | 2.01 | 2.02 |
240 | 2045-05 | 2.02 | 0.01 | 2.02 | 0.00 |
等额本金还款方式:
贷款总额:360元
还款月数:20年
首月还款:2.45元
每月递减:0元
利息总额:113.87元
本息合计:473.87元
节省利息:11.81元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-06 | 2.45 | 0.95 | 1.50 | 358.50 |
2 | 2025-07 | 2.44 | 0.94 | 1.50 | 357.00 |
3 | 2025-08 | 2.44 | 0.94 | 1.50 | 355.50 |
4 | 2025-09 | 2.43 | 0.93 | 1.50 | 354.00 |
5 | 2025-10 | 2.43 | 0.93 | 1.50 | 352.50 |
6 | 2025-11 | 2.43 | 0.93 | 1.50 | 351.00 |
7 | 2025-12 | 2.42 | 0.92 | 1.50 | 349.50 |
8 | 2026-01 | 2.42 | 0.92 | 1.50 | 348.00 |
9 | 2026-02 | 2.41 | 0.91 | 1.50 | 346.50 |
10 | 2026-03 | 2.41 | 0.91 | 1.50 | 345.00 |
11 | 2026-04 | 2.41 | 0.91 | 1.50 | 343.50 |
12 | 2026-05 | 2.40 | 0.90 | 1.50 | 342.00 |
13 | 2026-06 | 2.40 | 0.90 | 1.50 | 340.50 |
14 | 2026-07 | 2.39 | 0.89 | 1.50 | 339.00 |
15 | 2026-08 | 2.39 | 0.89 | 1.50 | 337.50 |
16 | 2026-09 | 2.39 | 0.89 | 1.50 | 336.00 |
17 | 2026-10 | 2.38 | 0.88 | 1.50 | 334.50 |
18 | 2026-11 | 2.38 | 0.88 | 1.50 | 333.00 |
19 | 2026-12 | 2.37 | 0.87 | 1.50 | 331.50 |
20 | 2027-01 | 2.37 | 0.87 | 1.50 | 330.00 |
21 | 2027-02 | 2.37 | 0.87 | 1.50 | 328.50 |
22 | 2027-03 | 2.36 | 0.86 | 1.50 | 327.00 |
23 | 2027-04 | 2.36 | 0.86 | 1.50 | 325.50 |
24 | 2027-05 | 2.35 | 0.85 | 1.50 | 324.00 |
25 | 2027-06 | 2.35 | 0.85 | 1.50 | 322.50 |
26 | 2027-07 | 2.35 | 0.85 | 1.50 | 321.00 |
27 | 2027-08 | 2.34 | 0.84 | 1.50 | 319.50 |
28 | 2027-09 | 2.34 | 0.84 | 1.50 | 318.00 |
29 | 2027-10 | 2.33 | 0.83 | 1.50 | 316.50 |
30 | 2027-11 | 2.33 | 0.83 | 1.50 | 315.00 |
31 | 2027-12 | 2.33 | 0.83 | 1.50 | 313.50 |
32 | 2028-01 | 2.32 | 0.82 | 1.50 | 312.00 |
33 | 2028-02 | 2.32 | 0.82 | 1.50 | 310.50 |
34 | 2028-03 | 2.32 | 0.82 | 1.50 | 309.00 |
35 | 2028-04 | 2.31 | 0.81 | 1.50 | 307.50 |
36 | 2028-05 | 2.31 | 0.81 | 1.50 | 306.00 |
37 | 2028-06 | 2.30 | 0.80 | 1.50 | 304.50 |
38 | 2028-07 | 2.30 | 0.80 | 1.50 | 303.00 |
39 | 2028-08 | 2.30 | 0.80 | 1.50 | 301.50 |
40 | 2028-09 | 2.29 | 0.79 | 1.50 | 300.00 |
41 | 2028-10 | 2.29 | 0.79 | 1.50 | 298.50 |
42 | 2028-11 | 2.28 | 0.78 | 1.50 | 297.00 |
43 | 2028-12 | 2.28 | 0.78 | 1.50 | 295.50 |
44 | 2029-01 | 2.28 | 0.78 | 1.50 | 294.00 |
45 | 2029-02 | 2.27 | 0.77 | 1.50 | 292.50 |
46 | 2029-03 | 2.27 | 0.77 | 1.50 | 291.00 |
47 | 2029-04 | 2.26 | 0.76 | 1.50 | 289.50 |
48 | 2029-05 | 2.26 | 0.76 | 1.50 | 288.00 |
49 | 2029-06 | 2.26 | 0.76 | 1.50 | 286.50 |
50 | 2029-07 | 2.25 | 0.75 | 1.50 | 285.00 |
51 | 2029-08 | 2.25 | 0.75 | 1.50 | 283.50 |
52 | 2029-09 | 2.24 | 0.74 | 1.50 | 282.00 |
53 | 2029-10 | 2.24 | 0.74 | 1.50 | 280.50 |
54 | 2029-11 | 2.24 | 0.74 | 1.50 | 279.00 |
55 | 2029-12 | 2.23 | 0.73 | 1.50 | 277.50 |
56 | 2030-01 | 2.23 | 0.73 | 1.50 | 276.00 |
57 | 2030-02 | 2.22 | 0.72 | 1.50 | 274.50 |
58 | 2030-03 | 2.22 | 0.72 | 1.50 | 273.00 |
59 | 2030-04 | 2.22 | 0.72 | 1.50 | 271.50 |
60 | 2030-05 | 2.21 | 0.71 | 1.50 | 270.00 |
61 | 2030-06 | 2.21 | 0.71 | 1.50 | 268.50 |
62 | 2030-07 | 2.20 | 0.70 | 1.50 | 267.00 |
63 | 2030-08 | 2.20 | 0.70 | 1.50 | 265.50 |
64 | 2030-09 | 2.20 | 0.70 | 1.50 | 264.00 |
65 | 2030-10 | 2.19 | 0.69 | 1.50 | 262.50 |
66 | 2030-11 | 2.19 | 0.69 | 1.50 | 261.00 |
67 | 2030-12 | 2.19 | 0.69 | 1.50 | 259.50 |
68 | 2031-01 | 2.18 | 0.68 | 1.50 | 258.00 |
69 | 2031-02 | 2.18 | 0.68 | 1.50 | 256.50 |
70 | 2031-03 | 2.17 | 0.67 | 1.50 | 255.00 |
71 | 2031-04 | 2.17 | 0.67 | 1.50 | 253.50 |
72 | 2031-05 | 2.17 | 0.67 | 1.50 | 252.00 |
73 | 2031-06 | 2.16 | 0.66 | 1.50 | 250.50 |
74 | 2031-07 | 2.16 | 0.66 | 1.50 | 249.00 |
75 | 2031-08 | 2.15 | 0.65 | 1.50 | 247.50 |
76 | 2031-09 | 2.15 | 0.65 | 1.50 | 246.00 |
77 | 2031-10 | 2.15 | 0.65 | 1.50 | 244.50 |
78 | 2031-11 | 2.14 | 0.64 | 1.50 | 243.00 |
79 | 2031-12 | 2.14 | 0.64 | 1.50 | 241.50 |
80 | 2032-01 | 2.13 | 0.63 | 1.50 | 240.00 |
81 | 2032-02 | 2.13 | 0.63 | 1.50 | 238.50 |
82 | 2032-03 | 2.13 | 0.63 | 1.50 | 237.00 |
83 | 2032-04 | 2.12 | 0.62 | 1.50 | 235.50 |
84 | 2032-05 | 2.12 | 0.62 | 1.50 | 234.00 |
85 | 2032-06 | 2.11 | 0.61 | 1.50 | 232.50 |
86 | 2032-07 | 2.11 | 0.61 | 1.50 | 231.00 |
87 | 2032-08 | 2.11 | 0.61 | 1.50 | 229.50 |
88 | 2032-09 | 2.10 | 0.60 | 1.50 | 228.00 |
89 | 2032-10 | 2.10 | 0.60 | 1.50 | 226.50 |
90 | 2032-11 | 2.09 | 0.59 | 1.50 | 225.00 |
91 | 2032-12 | 2.09 | 0.59 | 1.50 | 223.50 |
92 | 2033-01 | 2.09 | 0.59 | 1.50 | 222.00 |
93 | 2033-02 | 2.08 | 0.58 | 1.50 | 220.50 |
94 | 2033-03 | 2.08 | 0.58 | 1.50 | 219.00 |
95 | 2033-04 | 2.07 | 0.57 | 1.50 | 217.50 |
96 | 2033-05 | 2.07 | 0.57 | 1.50 | 216.00 |
97 | 2033-06 | 2.07 | 0.57 | 1.50 | 214.50 |
98 | 2033-07 | 2.06 | 0.56 | 1.50 | 213.00 |
99 | 2033-08 | 2.06 | 0.56 | 1.50 | 211.50 |
100 | 2033-09 | 2.06 | 0.56 | 1.50 | 210.00 |
101 | 2033-10 | 2.05 | 0.55 | 1.50 | 208.50 |
102 | 2033-11 | 2.05 | 0.55 | 1.50 | 207.00 |
103 | 2033-12 | 2.04 | 0.54 | 1.50 | 205.50 |
104 | 2034-01 | 2.04 | 0.54 | 1.50 | 204.00 |
105 | 2034-02 | 2.04 | 0.54 | 1.50 | 202.50 |
106 | 2034-03 | 2.03 | 0.53 | 1.50 | 201.00 |
107 | 2034-04 | 2.03 | 0.53 | 1.50 | 199.50 |
108 | 2034-05 | 2.02 | 0.52 | 1.50 | 198.00 |
109 | 2034-06 | 2.02 | 0.52 | 1.50 | 196.50 |
110 | 2034-07 | 2.02 | 0.52 | 1.50 | 195.00 |
111 | 2034-08 | 2.01 | 0.51 | 1.50 | 193.50 |
112 | 2034-09 | 2.01 | 0.51 | 1.50 | 192.00 |
113 | 2034-10 | 2.00 | 0.50 | 1.50 | 190.50 |
114 | 2034-11 | 2.00 | 0.50 | 1.50 | 189.00 |
115 | 2034-12 | 2.00 | 0.50 | 1.50 | 187.50 |
116 | 2035-01 | 1.99 | 0.49 | 1.50 | 186.00 |
117 | 2035-02 | 1.99 | 0.49 | 1.50 | 184.50 |
118 | 2035-03 | 1.98 | 0.48 | 1.50 | 183.00 |
119 | 2035-04 | 1.98 | 0.48 | 1.50 | 181.50 |
120 | 2035-05 | 1.98 | 0.48 | 1.50 | 180.00 |
121 | 2035-06 | 1.97 | 0.47 | 1.50 | 178.50 |
122 | 2035-07 | 1.97 | 0.47 | 1.50 | 177.00 |
123 | 2035-08 | 1.96 | 0.46 | 1.50 | 175.50 |
124 | 2035-09 | 1.96 | 0.46 | 1.50 | 174.00 |
125 | 2035-10 | 1.96 | 0.46 | 1.50 | 172.50 |
126 | 2035-11 | 1.95 | 0.45 | 1.50 | 171.00 |
127 | 2035-12 | 1.95 | 0.45 | 1.50 | 169.50 |
128 | 2036-01 | 1.94 | 0.44 | 1.50 | 168.00 |
129 | 2036-02 | 1.94 | 0.44 | 1.50 | 166.50 |
130 | 2036-03 | 1.94 | 0.44 | 1.50 | 165.00 |
131 | 2036-04 | 1.93 | 0.43 | 1.50 | 163.50 |
132 | 2036-05 | 1.93 | 0.43 | 1.50 | 162.00 |
133 | 2036-06 | 1.93 | 0.43 | 1.50 | 160.50 |
134 | 2036-07 | 1.92 | 0.42 | 1.50 | 159.00 |
135 | 2036-08 | 1.92 | 0.42 | 1.50 | 157.50 |
136 | 2036-09 | 1.91 | 0.41 | 1.50 | 156.00 |
137 | 2036-10 | 1.91 | 0.41 | 1.50 | 154.50 |
138 | 2036-11 | 1.91 | 0.41 | 1.50 | 153.00 |
139 | 2036-12 | 1.90 | 0.40 | 1.50 | 151.50 |
140 | 2037-01 | 1.90 | 0.40 | 1.50 | 150.00 |
141 | 2037-02 | 1.89 | 0.39 | 1.50 | 148.50 |
142 | 2037-03 | 1.89 | 0.39 | 1.50 | 147.00 |
143 | 2037-04 | 1.89 | 0.39 | 1.50 | 145.50 |
144 | 2037-05 | 1.88 | 0.38 | 1.50 | 144.00 |
145 | 2037-06 | 1.88 | 0.38 | 1.50 | 142.50 |
146 | 2037-07 | 1.87 | 0.37 | 1.50 | 141.00 |
147 | 2037-08 | 1.87 | 0.37 | 1.50 | 139.50 |
148 | 2037-09 | 1.87 | 0.37 | 1.50 | 138.00 |
149 | 2037-10 | 1.86 | 0.36 | 1.50 | 136.50 |
150 | 2037-11 | 1.86 | 0.36 | 1.50 | 135.00 |
151 | 2037-12 | 1.85 | 0.35 | 1.50 | 133.50 |
152 | 2038-01 | 1.85 | 0.35 | 1.50 | 132.00 |
153 | 2038-02 | 1.85 | 0.35 | 1.50 | 130.50 |
154 | 2038-03 | 1.84 | 0.34 | 1.50 | 129.00 |
155 | 2038-04 | 1.84 | 0.34 | 1.50 | 127.50 |
156 | 2038-05 | 1.83 | 0.33 | 1.50 | 126.00 |
157 | 2038-06 | 1.83 | 0.33 | 1.50 | 124.50 |
158 | 2038-07 | 1.83 | 0.33 | 1.50 | 123.00 |
159 | 2038-08 | 1.82 | 0.32 | 1.50 | 121.50 |
160 | 2038-09 | 1.82 | 0.32 | 1.50 | 120.00 |
161 | 2038-10 | 1.81 | 0.32 | 1.50 | 118.50 |
162 | 2038-11 | 1.81 | 0.31 | 1.50 | 117.00 |
163 | 2038-12 | 1.81 | 0.31 | 1.50 | 115.50 |
164 | 2039-01 | 1.80 | 0.30 | 1.50 | 114.00 |
165 | 2039-02 | 1.80 | 0.30 | 1.50 | 112.50 |
166 | 2039-03 | 1.80 | 0.30 | 1.50 | 111.00 |
167 | 2039-04 | 1.79 | 0.29 | 1.50 | 109.50 |
168 | 2039-05 | 1.79 | 0.29 | 1.50 | 108.00 |
169 | 2039-06 | 1.78 | 0.28 | 1.50 | 106.50 |
170 | 2039-07 | 1.78 | 0.28 | 1.50 | 105.00 |
171 | 2039-08 | 1.78 | 0.28 | 1.50 | 103.50 |
172 | 2039-09 | 1.77 | 0.27 | 1.50 | 102.00 |
173 | 2039-10 | 1.77 | 0.27 | 1.50 | 100.50 |
174 | 2039-11 | 1.76 | 0.26 | 1.50 | 99.00 |
175 | 2039-12 | 1.76 | 0.26 | 1.50 | 97.50 |
176 | 2040-01 | 1.76 | 0.26 | 1.50 | 96.00 |
177 | 2040-02 | 1.75 | 0.25 | 1.50 | 94.50 |
178 | 2040-03 | 1.75 | 0.25 | 1.50 | 93.00 |
179 | 2040-04 | 1.74 | 0.24 | 1.50 | 91.50 |
180 | 2040-05 | 1.74 | 0.24 | 1.50 | 90.00 |
181 | 2040-06 | 1.74 | 0.24 | 1.50 | 88.50 |
182 | 2040-07 | 1.73 | 0.23 | 1.50 | 87.00 |
183 | 2040-08 | 1.73 | 0.23 | 1.50 | 85.50 |
184 | 2040-09 | 1.72 | 0.22 | 1.50 | 84.00 |
185 | 2040-10 | 1.72 | 0.22 | 1.50 | 82.50 |
186 | 2040-11 | 1.72 | 0.22 | 1.50 | 81.00 |
187 | 2040-12 | 1.71 | 0.21 | 1.50 | 79.50 |
188 | 2041-01 | 1.71 | 0.21 | 1.50 | 78.00 |
189 | 2041-02 | 1.70 | 0.20 | 1.50 | 76.50 |
190 | 2041-03 | 1.70 | 0.20 | 1.50 | 75.00 |
191 | 2041-04 | 1.70 | 0.20 | 1.50 | 73.50 |
192 | 2041-05 | 1.69 | 0.19 | 1.50 | 72.00 |
193 | 2041-06 | 1.69 | 0.19 | 1.50 | 70.50 |
194 | 2041-07 | 1.69 | 0.19 | 1.50 | 69.00 |
195 | 2041-08 | 1.68 | 0.18 | 1.50 | 67.50 |
196 | 2041-09 | 1.68 | 0.18 | 1.50 | 66.00 |
197 | 2041-10 | 1.67 | 0.17 | 1.50 | 64.50 |
198 | 2041-11 | 1.67 | 0.17 | 1.50 | 63.00 |
199 | 2041-12 | 1.67 | 0.17 | 1.50 | 61.50 |
200 | 2042-01 | 1.66 | 0.16 | 1.50 | 60.00 |
201 | 2042-02 | 1.66 | 0.16 | 1.50 | 58.50 |
202 | 2042-03 | 1.65 | 0.15 | 1.50 | 57.00 |
203 | 2042-04 | 1.65 | 0.15 | 1.50 | 55.50 |
204 | 2042-05 | 1.65 | 0.15 | 1.50 | 54.00 |
205 | 2042-06 | 1.64 | 0.14 | 1.50 | 52.50 |
206 | 2042-07 | 1.64 | 0.14 | 1.50 | 51.00 |
207 | 2042-08 | 1.63 | 0.13 | 1.50 | 49.50 |
208 | 2042-09 | 1.63 | 0.13 | 1.50 | 48.00 |
209 | 2042-10 | 1.63 | 0.13 | 1.50 | 46.50 |
210 | 2042-11 | 1.62 | 0.12 | 1.50 | 45.00 |
211 | 2042-12 | 1.62 | 0.12 | 1.50 | 43.50 |
212 | 2043-01 | 1.61 | 0.11 | 1.50 | 42.00 |
213 | 2043-02 | 1.61 | 0.11 | 1.50 | 40.50 |
214 | 2043-03 | 1.61 | 0.11 | 1.50 | 39.00 |
215 | 2043-04 | 1.60 | 0.10 | 1.50 | 37.50 |
216 | 2043-05 | 1.60 | 0.10 | 1.50 | 36.00 |
217 | 2043-06 | 1.59 | 0.09 | 1.50 | 34.50 |
218 | 2043-07 | 1.59 | 0.09 | 1.50 | 33.00 |
219 | 2043-08 | 1.59 | 0.09 | 1.50 | 31.50 |
220 | 2043-09 | 1.58 | 0.08 | 1.50 | 30.00 |
221 | 2043-10 | 1.58 | 0.08 | 1.50 | 28.50 |
222 | 2043-11 | 1.57 | 0.07 | 1.50 | 27.00 |
223 | 2043-12 | 1.57 | 0.07 | 1.50 | 25.50 |
224 | 2044-01 | 1.57 | 0.07 | 1.50 | 24.00 |
225 | 2044-02 | 1.56 | 0.06 | 1.50 | 22.50 |
226 | 2044-03 | 1.56 | 0.06 | 1.50 | 21.00 |
227 | 2044-04 | 1.56 | 0.06 | 1.50 | 19.50 |
228 | 2044-05 | 1.55 | 0.05 | 1.50 | 18.00 |
229 | 2044-06 | 1.55 | 0.05 | 1.50 | 16.50 |
230 | 2044-07 | 1.54 | 0.04 | 1.50 | 15.00 |
231 | 2044-08 | 1.54 | 0.04 | 1.50 | 13.50 |
232 | 2044-09 | 1.54 | 0.04 | 1.50 | 12.00 |
233 | 2044-10 | 1.53 | 0.03 | 1.50 | 10.50 |
234 | 2044-11 | 1.53 | 0.03 | 1.50 | 9.00 |
235 | 2044-12 | 1.52 | 0.02 | 1.50 | 7.50 |
236 | 2045-01 | 1.52 | 0.02 | 1.50 | 6.00 |
237 | 2045-02 | 1.52 | 0.02 | 1.50 | 4.50 |
238 | 2045-03 | 1.51 | 0.01 | 1.50 | 3.00 |
239 | 2045-04 | 1.51 | 0.01 | 1.50 | 1.50 |
240 | 2045-05 | 1.50 | 0.00 | 1.50 | 0.00 |